Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 3.24bn | 3.26bn |
| Cost of revenue | 2.64bn | 2.58bn |
| Selling, general and administrative | 382m | 359m |
| Operating expenses | 3.19bn | 3.00bn |
| Operating income | 91m | 264m |
| Pre-tax income | −15m | 136m |
| Income tax | 51m | 41m |
| Net income | −71m | 90m |
| Earnings per share | −0.52 | 0.62 |
| Earnings per share, diluted | −0.52 | 0.61 |
| Weighted average shares | 135m | 134m |
| Weighted average shares, diluted | 135m | 136m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 48m | 106m | 80m | 69m | 54m | 110m | 100m | 70m |
| Receivables | 392m | 371m | 380m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 602m | 542m |
| Depreciation and amortisation | 382m | 365m |
| Share-based compensation | 22m | 15m |
| Capital expenditure | 382m | 306m |
| Investing cash flow | −303m | −310m |
| Share buybacks | 0 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 394m |
| 418m |
| 408m |
| 401m |
| 437m |
| Inventory | 159m | 151m | 149m | 149m | 129m | 140m | 133m | 124m |
| Current assets | 687m | 729m | 725m | 658m | 745m | 756m | 684m | 686m |
| Goodwill | 2.57bn | 2.54bn | 2.65bn | 2.65bn | 2.64bn | 2.68bn | 2.71bn | 2.71bn |
| Total assets | 4.42bn | 4.32bn | 4.38bn | 4.35bn | 4.44bn | 4.49bn | 4.47bn | 4.51bn |
| Current liabilities | 743m | 712m | 671m | 622m | 577m | 567m | 553m | 596m |
| Short-term debt | 24m | 20m | 16m | 16m | 16m | 16m | 16m | 40m |
| Long-term debt | 1.80bn | 1.72bn | 1.74bn | 1.79bn | 1.94bn | 1.96bn | 2.01bn | 2.04bn |
| Total liabilities | 2.91bn | 2.79bn | 2.76bn | 2.76bn | 2.86bn | 2.91bn | 2.95bn | 3.02bn |
| Equity | 1.51bn | 1.52bn | 1.62bn | 1.59bn | 1.57bn | 1.57bn | 1.52bn | 1.49bn |
| Shares outstanding | 136m | 135m | 135m | 135m | 135m | 135m | 135m | 133m |
| Shares issued | 136m | 135m | 135m | 135m | 135m | 135m | 135m | 133m |
| Treasury shares | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m |
| 0 |
| Financing cash flow | −302m | −199m |