Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4m | 5m | 4m | 3m | 3m | 3m | 3m |
| Operating expenses | 7m | 8m | 5m | 4m | 4m | 4m | 3m |
| Operating income | −3m | −2m | −877,238 | −1m | −1m | −941,102 | −398,919 |
| Pre-tax income | −2m | 7m | −593,329 | −3m | −505,058 | 11m | −32m |
| Income tax | −195,554 | 196,014 | −153,035 | −304,212 | −85,368 | 21,752 | −563,736 |
| Net income | −2m | 7m | −440,294 | −3m | −419,690 | 11m | −32m |
| Earnings per share | −0.01 | 0.05 | −0.01 | −1.25 | −1.11 | 41.92 | — |
| Earnings per share, diluted | −0.01 | 0.05 | −0.01 | −1.25 | −1.11 | −1.90 | — |
| Weighted average shares | 148m | 143m | 60m | 2m | 377,287 | 256,405 | — |
| Weighted average shares, diluted | 148m | 163m | 60m | 2m | 377,287 | 2m | — |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 41m | 46m | 3m | 30m | 8m | 28m | 28m | 27m |
| Short-term investments | — |
| Metric | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|
| Operating cash flow | −3m | — | — | 175,607 |
| Depreciation and amortisation | — | 4,442 | 4,569 | 4,569 |
| Share-based compensation | 155,411 | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| 54 |
| 54 |
| 55 |
| 55 |
| Current assets | 47m | 52m | 47m | 35m | 30m | 30m | 30m | 30m |
| Property, plant and equipment | — | — | — | — | 2,373 | 6,942 | 11,511 | 16,080 |
| Goodwill | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 8m |
| Total assets | 74m | 78m | 74m | 61m | 55m | 56m | 56m | 57m |
| Current liabilities | 31m | 33m | 50m | 41m | 42m | 38m | 37m | 51m |
| Total liabilities | 52m | 56m | 67m | 68m | 69m | 79m | 79m | 96m |
| Equity | 22m | 22m | 7m | −7m | −14m | −23m | −23m | −38m |
| Shares outstanding | 150m | 145m | 127m | 40m | 6m | 388,003 | 23m | 207,585 |
| Shares issued | 150m | 145m | 127m | 40m | 6m | 388,003 | 23m | 207,585 |
| 2,578 |
| Investing cash flow | −65,000 | — | — | −65,000 |
| Financing cash flow | 5m | — | — | 148,383 |