Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18m | 26m | 20m | 16m | 24m | 23m |
| Cost of revenue | 15m | 20m | 16m | 14m | 18m | 18m |
| Selling, general and administrative | 3m | 3m | 2m | 3m | 3m | 3m |
| Operating income | −736,000 | 2m | 750,000 | −1m | 2m | 1m |
| Pre-tax income | −1m | 2m | 240,000 | −2m | 2m | 927,000 |
| Income tax | 41,000 | 45,000 | 29,000 | 25,000 | 42,000 | 44,000 |
| Net income | −1m | 2m | 274,000 | −1m | 2m | 954,000 |
| Earnings per share | −0.32 | 0.49 | 0.07 | −0.38 | 0.47 | 0.24 |
| Weighted average shares | 4m | 4m | 4m | 4m | 4m | 4m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2m | 4m | 5m | 4m | 1m | 3m | 4m | 4m |
| Receivables | 12m | 10m | 12m |
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | −1m | — | — | −982,000 | — | — |
| Depreciation and amortisation | 929,000 | 932,000 | 965,000 | 970,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 10m |
| 11m |
| 9m |
| 10m |
| 12m |
| Inventory | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| Current assets | 18m | 17m | 20m | 17m | 16m | 15m | 17m | 19m |
| Property, plant and equipment | 54m | 54m | 54m | 55m | 55m | 56m | 56m | 56m |
| Total assets | 88m | 87m | 91m | 88m | 88m | 86m | 89m | 92m |
| Current liabilities | 18m | 17m | 20m | 19m | 19m | 15m | 18m | 22m |
| Short-term debt | 624,000 | 614,000 | 604,000 | 594,000 | 584,000 | 575,000 | 565,000 | 556,000 |
| Long-term debt | 28m | 28m | 28m | 28m | 28m | 29m | 29m | 29m |
| Equity | 37m | 38m | 39m | 36m | 35m | 38m | 38m | 36m |
| 975,000 |
| 1m |
| Capital expenditure | 525,000 | — | — | 390,000 | — | — |
| Investing cash flow | −525,000 | — | — | −390,000 | — | — |
| Financing cash flow | −182,000 | — | — | −183,000 | — | — |