Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 26.92bn | 23.74bn |
| Selling, general and administrative | 857m | 1.04bn |
| Operating expenses | 18.09bn | 16.18bn |
| Operating income | 8.83bn | 7.56bn |
| Pre-tax income | 6.83bn | 7.29bn |
| Income tax | 1.43bn | 1.41bn |
| Net income | 5.40bn | 5.88bn |
| Earnings per share | 166.52 | 174.96 |
| Earnings per share, diluted | 165.57 | 172.69 |
| Weighted average shares | 32m | 34m |
| Weighted average shares, diluted | 33m | 34m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16.02bn | 17.20bn | 16.51bn | 17.60bn | 15.58bn | 16.16bn | 15.81bn | 16.33bn |
| Short-term investments | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 9.41bn | 8.32bn |
| Depreciation and amortisation | 623m | 591m |
| Capital expenditure | 322m | 429m |
| Investing cash flow | −313m | 129m |
| Dividends paid | 1.25bn | 1.17bn |
| Share buybacks | 6.44bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| — |
| 0 |
| 0 |
| 37m |
| Current assets | 20.93bn | 22.26bn | 21.70bn | 23.26bn | 19.95bn | 20.49bn | 20.53bn | 21.29bn |
| Property, plant and equipment | 784m | 807m | 817m | 848m | 857m | 832m | 882m | 875m |
| Goodwill | 2.66bn | 2.67bn | 2.67bn | 2.86bn | 2.82bn | 2.80bn | 2.84bn | 2.81bn |
| Total assets | 27.72bn | 29.26bn | 28.75bn | 30.68bn | 27.19bn | 27.71bn | 27.98bn | 28.54bn |
| Current liabilities | 19.81bn | 16.70bn | 16.27bn | 18.64bn | 16.39bn | 15.65bn | 16.68bn | 18.21bn |
| Short-term debt | 3.02bn | 1.88bn | 999m | 999m | 655m | 1.75bn | 2.42bn | 3.45bn |
| Long-term debt | 15.40bn | 16.86bn | 16.00bn | 17.47bn | 15.37bn | 14.85bn | 13.79bn | 13.36bn |
| Total liabilities | 36.44bn | 34.84bn | 33.49bn | 37.34bn | 33.30bn | 31.73bn | 31.63bn | 32.82bn |
| Equity | −8.72bn | −5.58bn | −4.74bn | −6.66bn | −6.11bn | −4.02bn | −3.65bn | −4.28bn |
| Shares outstanding | — | 65m | 65m | 65m | 65m | 64m | 64m | 64m |
| Shares issued | 1.62bn | 65m | 65m | 65m | 65m | 64m | 64m | 64m |
| Treasury shares | 838m | 33m | 32m | 32m | 32m | 31m | 31m | 31m |
| 6.51bn |
| Financing cash flow | −8.92bn | −4.20bn |