Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 917m | 827m |
| Cost of revenue | 535m | 497m |
| Gross profit | 382m | 329m |
| Selling, general and administrative | 199m | 171m |
| Operating income | 183m | 158m |
| Pre-tax income | 189m | 167m |
| Income tax | 47m | 42m |
| Net income | 142m | 125m |
| Earnings per share | 4.82 | 4.26 |
| Earnings per share, diluted | 4.79 | 4.23 |
| Weighted average shares | 29m | 29m |
| Weighted average shares, diluted | 30m | 30m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 110m | 112m | 115m | 118m | 112m | 84m | 93m | 106m |
| Inventory | 175m | 152m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 184m | 155m |
| Depreciation and amortisation | 11m | 11m |
| Share-based compensation | 9m | 6m |
| Capital expenditure | 14m | 13m |
| Investing cash flow | −198m | −16m |
| Dividends paid | 44m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 153m |
| 147m |
| 149m |
| 143m |
| 159m |
| 161m |
| Current assets | 508m | 507m | 495m | 448m | 412m | 540m | 529m | 509m |
| Property, plant and equipment | 81m | 80m | 78m | 78m | 76m | 74m | 73m | 72m |
| Goodwill | 235m | 236m | 237m | 236m | 232m | 112m | 115m | 113m |
| Total assets | 971m | 974m | 978m | 936m | 900m | 816m | 803m | 781m |
| Current liabilities | 169m | 151m | 153m | 139m | 141m | 118m | 129m | 138m |
| Equity | 690m | 713m | 703m | 678m | 642m | 606m | 591m | 563m |
| Shares outstanding | — | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
| Shares issued | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
| Treasury shares | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| 36m |
| Share buybacks | 15m | 0 |
| Financing cash flow | −58m | −35m |