CRWS: financial statements from SEC

Income statement

Metric	Mar 31, 2026	Mar 31, 2025
Revenue	82m	87m
Cost of revenue	62m	66m
Gross profit	20m	21m
Selling, general and administrative	19m	19m
Operating income	1m	−11m
Pre-tax income	3m	−12m
Income tax	795,000	−3m
Net income	2m	−9m
Earnings per share	0.17	−0.90
Earnings per share, diluted	0.17	−0.90
Weighted average shares	11m	10m
Weighted average shares, diluted	11m	10m

Metric	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024
Cash and equivalents	200,000	2m	810,000	227,000	521,000	1m	2m	1m
Inventory	28m	31m	33m	32m	28m	32m	33m	31m
Current assets	50m	55m	54m	51m	55m	62m	61m	49m
Property, plant and equipment	2m	2m	2m	2m	2m	2m	2m	2m
Goodwill	—	—	—	—	0	13m	13m	8m
Total assets	71m	76m	77m	76m	81m	99m	99m	76m
Current liabilities	14m	16m	17m	18m	16m	18m	18m	13m
Short-term debt	2m	2m	2m	2m	2m	2m	2m	—
Long-term debt	12m	14m	14m	12m	17m	19m	19m	1m
Equity	39m	39m	38m	38m	40m	51m	51m	51m
Shares outstanding	—	14m	14m	13m	13m	13m	13m	13m
Shares issued	14m	14m	14m	13m	13m	13m	13m	13m
Treasury shares	3m	3m	3m	3m	3m	3m	3m	3m

Metric	Mar 31, 2026	Mar 31, 2025
Operating cash flow	8m	10m
Depreciation and amortisation	752,000	704,000
Share-based compensation	767,000	752,000
Capital expenditure	864,000	872,000
Investing cash flow	−864,000	−17m
Dividends paid	3m	3m
Financing cash flow	−8m	7m