Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1m | 455,805 |
| Cost of revenue | 1m | 277,293 |
| Gross profit | 166,775 | 178,512 |
| Selling, general and administrative | 4m | 4m |
| Operating expenses | 5m | 4m |
| Operating income | −5m | −4m |
| Pre-tax income | −4m | −3m |
| Income tax | 15,916 | −215,822 |
| Net income | −4m | −5m |
| Earnings per share | −1.12 | −2.65 |
| Earnings per share, diluted | −1.12 | −2.65 |
| Weighted average shares | 3m | 2m |
| Weighted average shares, diluted | 3m | 2m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Feb 28, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 713,948 | 233,217 | 153,692 | 185,186 | 324,142 | — | 2m | 5m |
| Receivables | 1,650 | 6,540 |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −2,075 | 242,220 |
| Depreciation and amortisation | 39,528 | 27,400 |
| Share-based compensation | 387,618 | 277,345 |
| Capital expenditure | — | 365,000 |
| Investing cash flow | −1m | −6m |
| Financing cash flow | −73,854 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 11,700 |
| 19,650 |
| 59,059 |
| 0 |
| 47,976 |
| 3m |
| Current assets | 48m | 9m | 10m | 10m | 10m | — | 11m | 12m |
| Property, plant and equipment | 348,986 | 358,868 | 368,749 | 378,631 | 388,513 | — | 398,395 | 408,277 |
| Goodwill | 475,862 | 475,862 | 475,862 | 1m | 1m | — | 1m | 568,532 |
| Total assets | 51m | 12m | 13m | 14m | 15m | — | 15m | 17m |
| Current liabilities | 1m | 1m | 1m | 976,800 | 915,622 | — | 883,261 | 835,885 |
| Long-term debt | 562,399 | 572,653 | 581,836 | 590,352 | 600,634 | — | 610,020 | 619,198 |
| Total liabilities | 2m | 3m | 3m | 3m | 3m | — | 3m | 3m |
| Equity | 49m | 9m | 10m | 11m | 12m | — | 13m | 14m |
| Shares outstanding | 184,346 | 3m | 3m | 3m | 3m | — | 3m | 3m |
| Shares issued | 184,346 | 3m | 3m | 3m | 3m | — | 3m | 3m |
| 7m |