Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 2.98bn | 2.64bn |
| Cost of revenue | 2.74bn | 2.42bn |
| Gross profit | 247m | 221m |
| Selling, general and administrative | 126m | 107m |
| Operating income | 93m | 87m |
| Pre-tax income | 15m | −3m |
| Income tax | −8m | 3m |
| Net income | 22m | −7m |
| Earnings per share | 0.25 | −0.08 |
| Earnings per share, diluted | 0.25 | −0.08 |
| Weighted average shares | 90m | 83m |
| Weighted average shares, diluted | 90m | 83m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 60m | 127m | 16m | 28m | 15m | 49m | 52m | 31m |
| Receivables | 353m | 315m | 281m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 78m | 158m |
| Depreciation and amortisation | 112m | 109m |
| Share-based compensation | 8m | 2m |
| Capital expenditure | 86m | 99m |
| Investing cash flow | −88m | −89m |
| Dividends paid |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 256m |
| 207m |
| 281m |
| 253m |
| 338m |
| Current assets | 806m | 881m | 740m | 652m | 536m | 601m | 635m | 724m |
| Property, plant and equipment | 463m | 467m | 495m | 505m | 501m | 511m | 498m | 534m |
| Goodwill | 394m | 396m | 371m | 373m | 368m | 368m | 374m | 373m |
| Total assets | 2.32bn | 2.41bn | 2.18bn | 2.11bn | 1.99bn | 2.07bn | 2.11bn | 2.22bn |
| Current liabilities | 429m | 496m | 442m | 380m | 340m | 382m | 386m | 354m |
| Short-term debt | 30m | 30m | 34m | 28m | 29m | 30m | 30m | 31m |
| Total liabilities | 1.45bn | 1.53bn | 1.59bn | 1.54bn | 1.45bn | 1.51bn | 1.58bn | 1.69bn |
| Equity | 862m | 873m | 585m | 567m | 537m | 556m | 527m | 530m |
| Shares outstanding | 101m | 101m | 89m | 89m | 89m | 89m | 89m | 89m |
| Shares issued | 101m | 101m | 89m | 89m | 89m | 89m | 89m | 89m |
| 0 |
| Financing cash flow | 89m | −53m |