Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 48m | 53m | 51m | 52m | 56m | 57m |
| Cost of revenue | 43m | 47m | 43m | 46m | 50m | 51m |
| Gross profit | 5m | 6m | 7m | 6m | 6m | 5m |
| Selling, general and administrative | 8m | 9m | 9m | 9m | 9m | 9m |
| Operating income | −4m | −3m | 2m | −4m | −5m | −7m |
| Interest expense | 183,000 | 199,000 | 183,000 | 63,000 | 30,000 | 28,000 |
| Pre-tax income | −3m | −4m | 1m | −4m | −6m | −7m |
| Income tax | 292,000 | 207,000 | 1m | 446,000 | −50,000 | 240,000 |
| Net income | −3m | −4m | −231,000 | −4m | −6m | −7m |
| Earnings per share | −0.27 | −0.34 | −0.02 | −0.33 | −0.45 | −0.58 |
| Earnings per share, diluted | −0.27 | −0.34 | −0.02 | −0.33 | −0.45 | −0.58 |
| Weighted average shares | 13m | 13m | 13m | 13m | 13m | 12m |
| Weighted average shares, diluted | 13m | 13m | 13m | 13m | 13m | 12m |
| Metric | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10m | 11m | 11m | 6m | 5m | 11m | 13m | 10m |
| Receivables | 17m | 21m | 18m |
| Metric | Jul 31, 2025 | Jul 31, 2024 |
|---|---|---|
| Operating cash flow | −695,000 | −206,000 |
| Depreciation and amortisation | 1m | 2m |
| Share-based compensation | 156,000 | 176,000 |
| Capital expenditure | 179,000 | 501,000 |
| Investing cash flow | 986,000 | −332,000 |
| Financing cash flow | 5m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 22m |
| 23m |
| 22m |
| 22m |
| 21m |
| Inventory | 52m | 50m | 50m | 49m | 49m | 45m | 42m | 45m |
| Current assets | 88m | 90m | 89m | 84m | 85m | 87m | 83m | 81m |
| Property, plant and equipment | 22m | 22m | 24m | 25m | 26m | 27m | 30m | 33m |
| Total assets | 121m | 125m | 126m | 123m | 128m | 129m | 129m | 132m |
| Current liabilities | 52m | 51m | 48m | 47m | 51m | 48m | 42m | 38m |
| Total liabilities | 71m | 72m | 69m | 66m | 68m | 65m | 60m | 56m |
| Equity | 50m | 54m | 58m | 58m | 60m | 64m | 69m | 76m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m |
| Shares issued | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m |
| 4m |