Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 21m | 19m |
| Selling, general and administrative | 12m | 38m |
| Operating expenses | 35m | 62m |
| Operating income | −14m | −43m |
| Interest expense | 266,000 | 283,000 |
| Pre-tax income | −27m | −54m |
| Income tax | — | 8,000 |
| Net income | −24m | −47m |
| Earnings per share | — | −6.63 |
| Earnings per share, diluted | — | −6.63 |
| Weighted average shares | 9m | 7m |
| Weighted average shares, diluted | 9m | 8m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5m | 6m | 7m | 9m | 11m | 11m | 12m | 11m |
| Short-term investments | 983,000 | 3m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −9m | −9m |
| Depreciation and amortisation | 3m | 2m |
| Share-based compensation | 13,000 | 19,000 |
| Capital expenditure | — | 133,000 |
| Investing cash flow | 18m | 12m |
| Financing cash flow | −14m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2m |
| 3m |
| — |
| 3m |
| — |
| — |
| Receivables | 2m | 2m | 4m | 3m | 3m | 3m | 3m | 3m |
| Inventory | 2m | 2m | 3m | 3m | 2m | 2m | 3m | 4m |
| Current assets | 11m | 14m | 17m | 19m | 53m | 67m | 69m | 68m |
| Property, plant and equipment | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m |
| Goodwill | 2m | 2m | 2m | 2m | 2m | 2m | 27m | 27m |
| Total assets | 71m | 68m | 92m | 93m | 92m | 106m | 143m | 144m |
| Current liabilities | 48m | 47m | 54m | 54m | 54m | 65m | 59m | 58m |
| Short-term debt | — | — | — | — | — | — | 50m | 49m |
| Long-term debt | 5m | 6m | 6m | 6m | 2m | 2m | 7m | 7m |
| Total liabilities | 59m | 59m | 66m | 66m | 63m | 74m | 73m | — |
| Equity | 3m | −832,000 | 14m | 16m | 18m | 20m | 70m | 73m |
| Shares outstanding | 10m | 9m | 9m | 9m | 9m | 8m | 7m | 7m |
| Shares issued | 10m | 9m | 9m | 9m | 9m | 8m | 7m | 7m |
| 1m |