Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 241m | 180m |
| Cost of revenue | 187m | 136m |
| Gross profit | 54m | 44m |
| Selling, general and administrative | 34m | 35m |
| Operating expenses | 36m | 36m |
| Operating income | 18m | 8m |
| Pre-tax income | 19m | 9m |
| Income tax | 4m | 2m |
| Net income | 15m | 7m |
| Earnings per share | 0.56 | 0.26 |
| Earnings per share, diluted | 0.56 | 0.26 |
| Weighted average shares | 26m | 26m |
| Weighted average shares, diluted | 26m | 26m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 39m | 18m | 24m | 23m | 21m | 21m | 18m | 17m |
| Receivables | 4m | 11m | 5m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 3m | 10m |
| Depreciation and amortisation | 2m | 2m |
| Capital expenditure | 1m | 3m |
| Investing cash flow | −1m | −4m |
| Financing cash flow | −4m | −4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 5m |
| 5m |
| 4m |
| 4m |
| 5m |
| Inventory | 34m | 35m | 29m | 27m | 26m | 26m | 29m | 27m |
| Current assets | 77m | 65m | 59m | 57m | 54m | 52m | 52m | 50m |
| Property, plant and equipment | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 11m |
| Goodwill | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| Total assets | 108m | 96m | 91m | 83m | 80m | 78m | 77m | 74m |
| Current liabilities | 22m | 19m | 11m | 12m | 12m | 13m | 11m | 8m |
| Total liabilities | 32m | 29m | 30m | 25m | 25m | 25m | 26m | 24m |
| Equity | 76m | 67m | 61m | 58m | 55m | 53m | 51m | 50m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
| Shares issued | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
| Treasury shares | 961,155 | 961,155 | 961,155 | 949,593 | 929,430 | 928,930 | 916,597 | 769,402 |