Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3m | 3m | 11m | 3m | 4m | 4m |
| Cost of revenue | — | 16,000 | 7m | — | 458,000 | 635,000 |
| Selling, general and administrative | 2m | 2m | 2m | 1m | 1m | 2m |
| Operating expenses | 7m | 7m | 8m | 6m | 5m | 5m |
| Operating income | −4m | −4m | −4m | −3m | −2m | −2m |
| Interest expense | 1m | 1m | 1m | 1m | 1m | 1m |
| Pre-tax income | −13m | −17m | −8m | −5m | 1m | 3m |
| Income tax | 87,000 | −54,000 | 71,000 | 0 | 0 | 0 |
| Net income | −14m | −16m | −7m | −4m | 1m | 3m |
| Earnings per share | −0.45 | −0.50 | −0.24 | −0.17 | 0.04 | 0.09 |
| Earnings per share, diluted | −0.45 | −0.50 | −0.24 | −0.17 | 0.04 | 0.08 |
| Weighted average shares | 31m | 32m | 29m | 27m | 28m | 29m |
| Weighted average shares, diluted | 31m | 32m | 29m | 27m | 29m | 40m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 46m | 51m | 53m | 31m | 32m | 44m | 44m | 48m |
| Current assets | 97m | 121m | 140m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | 4m | — | — | −6m |
| Depreciation and amortisation | 313,000 | 312,000 | 342,000 | 361,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 138m |
| 121m |
| 124m |
| 125m |
| 128m |
| Goodwill | 440,000 | 440,000 | 440,000 | 440,000 | 470,000 | — | — | 0 |
| Total assets | 112m | 135m | 155m | 154m | 137m | 138m | 137m | 140m |
| Current liabilities | 7m | 12m | 8m | 10m | 7m | 4m | 4m | 8m |
| Total liabilities | 72m | 76m | 72m | 73m | 72m | 68m | 66m | 70m |
| Equity | 40m | 56m | 83m | 70m | 57m | 70m | 72m | 70m |
| Shares outstanding | 30m | 31m | 32m | 27m | 27m | 27m | 29m | 30m |
| Shares issued | 31m | 32m | 33m | 28m | 29m | 30m | 32m | 32m |
| 284,000 |
| 273,000 |
| Share-based compensation | — | — | 644,000 | — | — | 660,000 |
| Investing cash flow | — | — | 9m | — | — | 2m |
| Share buybacks | — | — | 756,000 | — | — | 2m |
| Financing cash flow | — | — | 10m | — | — | −2m |