Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 682m | 660m |
| Cost of revenue | 473m | 455m |
| Gross profit | 209m | 204m |
| Selling, general and administrative | 101m | 101m |
| Operating income | 95m | 91m |
| Pre-tax income | 69m | 50m |
| Income tax | 16m | 10m |
| Net income | 53m | 40m |
| Earnings per share | 2.02 | 1.53 |
| Earnings per share, diluted | 2.02 | 1.53 |
| Weighted average shares | 26m | 26m |
| Weighted average shares, diluted | 26m | 26m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30m | 35m | 43m | 27m | 22m | 24m | 40m | 34m |
| Receivables | 102m | 88m | 92m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 106m | 70m |
| Depreciation and amortisation | 28m | 28m |
| Share-based compensation | 4m | 4m |
| Capital expenditure | 17m | 14m |
| Investing cash flow | −15m | −12m |
| Financing cash flow | −81m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 99m |
| 94m |
| 88m |
| 88m |
| 97m |
| Inventory | 96m | 96m | 95m | 97m | 99m | 99m | 102m | 102m |
| Current assets | 239m | 234m | 239m | 231m | 224m | 221m | 241m | 246m |
| Property, plant and equipment | 134m | 134m | 134m | 131m | 132m | 132m | 134m | 134m |
| Goodwill | 258m | 258m | 258m | 258m | 258m | 258m | 258m | 258m |
| Total assets | 862m | 860m | 870m | 862m | 858m | 858m | 883m | 891m |
| Current liabilities | 82m | 99m | 115m | 97m | 93m | 88m | 101m | 101m |
| Short-term debt | 0 | 23m | 21m | 19m | 19m | 19m | 19m | 19m |
| Long-term debt | 293m | 284m | 301m | 319m | 334m | 348m | 362m | 377m |
| Total liabilities | 436m | 445m | 465m | 464m | 476m | 485m | 516m | 533m |
| Equity | 426m | 415m | 405m | 398m | 382m | 374m | 367m | 359m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
| Treasury shares | 647,961 | 735,954 | 735,954 | 735,954 | 754,419 | 821,256 | 821,256 | 821,256 |
| −63m |