Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 56m | 53m |
| Selling, general and administrative | 18m | 17m |
| Operating expenses | 49m | 43m |
| Operating income | 7m | 9m |
| Interest expense | 6m | 6m |
| Pre-tax income | 4m | 8m |
| Income tax | 1m | 2m |
| Net income | 3m | 6m |
| Earnings per share | 0.11 | 0.24 |
| Earnings per share, diluted | 0.11 | 0.24 |
| Weighted average shares | 27m | 24m |
| Weighted average shares, diluted | 27m | 24m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2m | 4m | 15m | 10m | 31m | 9m | 22m | 20m |
| Receivables | 3m | 4m | 4m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 20m | 22m |
| Depreciation and amortisation | 15m | 13m |
| Share-based compensation | 861,000 | 1m |
| Capital expenditure | 67m | 32m |
| Investing cash flow | −75m | −32m |
| Dividends paid | 8m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 4m |
| 3m |
| 3m |
| 3m |
| 3m |
| Current assets | 13m | 15m | 25m | 22m | 40m | 19m | 28m | 27m |
| Goodwill | 7m | 7m | 7m | 6m | 7m | 9m | 9m | 9m |
| Total assets | 485m | 483m | 481m | 449m | 444m | 405m | 403m | 384m |
| Current liabilities | 20m | 19m | 21m | 20m | 26m | 22m | 17m | 14m |
| Short-term debt | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| Long-term debt | 130m | 130m | 117m | 117m | 119m | 119m | 120m | 119m |
| Total liabilities | — | — | — | — | — | — | 354m | 337m |
| Equity | 84m | 87m | 90m | 77m | 77m | 48m | 49m | 48m |
| Shares outstanding | — | 29m | 29m | 28m | 28m | 25m | 25m | 25m |
| Shares issued | 29m | 29m | 29m | 28m | 28m | 25m | 25m | 25m |
| Treasury shares | 360,221 | 359,329 | 358,453 | 357,268 | 345,921 | 344,978 | 344,329 | 343,625 |
| 7m |
| Financing cash flow | 51m | 17m |