Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.23bn | 1.20bn |
| Cost of revenue | 1.02bn | 996m |
| Gross profit | 208m | 205m |
| Selling, general and administrative | 202m | 198m |
| Operating income | −33m | −39m |
| Pre-tax income | −45m | −46m |
| Income tax | −6m | 2m |
| Net income | −39m | −49m |
| Earnings per share | −0.73 | −0.92 |
| Earnings per share, diluted | −0.73 | −0.92 |
| Weighted average shares | 53m | 53m |
| Weighted average shares, diluted | 53m | 53m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11m | 9m | 12m | 16m | 16m | 14m | 11m | 14m |
| Inventory | 107m | 107m | 135m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 25m | 23m |
| Depreciation and amortisation | 28m | 27m |
| Share-based compensation | 2m | 2m |
| Capital expenditure | 19m | 13m |
| Investing cash flow | −20m | −13m |
| Financing cash flow | −11m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 127m |
| 106m |
| 98m |
| 120m |
| 119m |
| Current assets | 192m | 194m | 208m | 202m | 188m | 178m | 193m | 194m |
| Goodwill | — | 0 | 39m | 39m | 39m | 39m | 85m | 85m |
| Total assets | 546m | 542m | 595m | 594m | 582m | 550m | 613m | 617m |
| Current liabilities | 172m | 165m | 175m | 170m | 158m | 145m | 163m | 164m |
| Short-term debt | 5m | 7m | 7m | 5m | 5m | 5m | 5m | 5m |
| Long-term debt | 96m | 99m | 100m | 101m | 102m | 103m | 105m | 106m |
| Total liabilities | 341m | 338m | 354m | 352m | 342m | 309m | 327m | 328m |
| Equity | 204m | 202m | 239m | 241m | 240m | 239m | 286m | 289m |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
| Shares issued | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
| Treasury shares | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| −11m |