Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 29m | 29m | 39m | 41m | 44m | 55m |
| Cost of revenue | 27m | 26m | 36m | 34m | 35m | 44m |
| Gross profit | 2m | 3m | 3m | 7m | 9m | 11m |
| Selling, general and administrative | 11m | 16m | 16m | 18m | 18m | 19m |
| Operating income | −9m | −13m | −13m | −11m | −9m | −19m |
| Pre-tax income | −15m | −16m | −17m | −14m | −13m | −23m |
| Income tax | −108,000 | 125,000 | −98,000 | 82,000 | 279,000 | 390,000 |
| Net income | −15m | −16m | −17m | −14m | −13m | −23m |
| Earnings per share | −3.07 | −3.51 | −3.63 | −3.12 | −2.86 | −5.10 |
| Earnings per share, diluted | −3.07 | −3.51 | −3.63 | −3.12 | −2.86 | −5.10 |
| Weighted average shares | 5m | 5m | 5m | 5m | 5m | 5m |
| Weighted average shares, diluted | 5m | 5m | 5m | 5m | 5m | 5m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5m | 6m | 11m | 11m | 14m | 26m | 24m | 30m |
| Receivables | — | 8m | 10m |
| Metric | Mar 31, 2026 | Mar 31, 2025 |
|---|---|---|
| Operating cash flow | −759,000 | −12m |
| Depreciation and amortisation | — | 7m |
| Share-based compensation | 167,000 | 474,000 |
| Capital expenditure | 19,000 | 244,000 |
| Investing cash flow | −19,000 | −248,000 |
| Financing cash flow | −148,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 14m |
| 21m |
| 15m |
| 16m |
| 19m |
| Inventory | 29m | 33m | 38m | 44m | 50m | 51m | 58m | 59m |
| Current assets | 51m | 51m | 63m | 73m | 89m | 95m | 103m | 112m |
| Property, plant and equipment | 28m | 30m | 35m | 36m | 36m | 38m | 40m | 41m |
| Total assets | 118m | 124m | 370m | 390m | 411m | 426m | 446m | 463m |
| Current liabilities | 151m | 140m | 30m | 31m | 40m | 35m | 32m | 35m |
| Short-term debt | 114m | 112m | 40,000 | 29,000 | 6m | 1m | 1m | 2m |
| Long-term debt | 44,000 | 50,000 | 112m | 112m | 110m | 115m | 115m | 115m |
| Total liabilities | 196m | 187m | 191m | 195m | 201m | 202m | 203m | 208m |
| Equity | −78m | −63m | 178m | 195m | 210m | 224m | 243m | 255m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 46m | 46m |
| Shares issued | 5m | 5m | 5m | 5m | 5m | 5m | 46m | 46m |
| −413,000 |