Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 19m | 20m | 30m | 26m | 42m | 39m |
| Cost of revenue | 17m | 17m | 25m | 21m | 34m | 32m |
| Gross profit | 2m | 3m | 5m | 5m | 8m | 8m |
| Selling, general and administrative | 5m | 5m | 5m | 14m | 9m | 7m |
| Operating expenses | 11m | 10m | 8m | 15m | 15m | 13m |
| Operating income | −9m | −7m | −3m | −11m | −7m | −5m |
| Pre-tax income | −9m | −6m | −3m | −11m | −8m | −5m |
| Income tax | 177,407 | 106,586 | 486,069 | 176,990 | 460,031 | 456,753 |
| Net income | −10m | −7m | −3m | −11m | −8m | −6m |
| Earnings per share | −0.17 | −0.12 | −0.06 | −0.19 | −0.14 | −0.10 |
| Earnings per share, diluted | −0.17 | −0.12 | −0.06 | −0.19 | −0.14 | −0.10 |
| Weighted average shares | 57m | 57m | 57m | 57m | 57m | 57m |
| Weighted average shares, diluted | 57m | 57m | 57m | 57m | 57m | 57m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 18m | 18m | 23m | 24m | 24m | 34m | 38m | 35m |
| Receivables | 29m | 38m | 45m |
| Metric | Sep 30, 2025 | Sep 30, 2024 |
|---|---|---|
| Operating cash flow | −1m | 4m |
| Depreciation and amortisation | 253,410 | 204,807 |
| Share-based compensation | 938,148 | 2m |
| Capital expenditure | 7,502 | 268,781 |
| Investing cash flow | −140,036 | −925,203 |
| Financing cash flow | −319,004 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 40m |
| 60m |
| 68m |
| 62m |
| 60m |
| Inventory | 5m | 5m | 6m | 7m | 8m | 8m | 7m | 6m |
| Current assets | 56m | 64m | 75m | 73m | 94m | 112m | 109m | 103m |
| Property, plant and equipment | 3m | 3m | 3m | 3m | 2m | 2m | 3m | 3m |
| Total assets | 76m | 84m | 96m | 102m | 116m | 132m | 129m | 123m |
| Current liabilities | 55m | 60m | 66m | 73m | 96m | 106m | 96m | 86m |
| Total liabilities | 92m | 92m | 98m | 102m | 101m | 108m | 98m | 88m |
| Equity | −16m | −8m | −2m | 604,694 | 15m | 24m | 31m | 34m |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 56m |
| Shares issued | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 56m |
| — |