Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Feb 28, 2026 | Nov 30, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 11m | 9m | 13m | 9m | 9m | — | 16m |
| Cost of revenue | 9m | 10m | 11m | 7m | 8m | — | 13m |
| Gross profit | 2m | −1m | 2m | 2m | 2m | — | 3m |
| Selling, general and administrative | 1m | 1m | 1m | 940,168 | 809,213 | — | 1m |
| Operating expenses | 3m | 3m | 3m | 3m | 3m | — | 3m |
| Operating income | −1m | −4m | −687,781 | −770,487 | −858,145 | — | 55,595 |
| Pre-tax income | −1m | −4m | −761,928 | −761,085 | −835,347 | — | 55,608 |
| Income tax | −359 | 30,375 | −112,294 | −187,991 | −176,630 | — | −99,254 |
| Net income | −1m | −4m | −649,634 | −573,094 | −658,717 | −190,504 | 154,862 |
| Earnings per share | −0.35 | −1.12 | −0.18 | −0.16 | −0.19 | — | 0.04 |
| Earnings per share, diluted | −0.35 | −1.12 | −0.18 | −0.16 | −0.19 | — | 0.04 |
| Weighted average shares | 4m | 4m | 4m | 4m | 4m | — | 4m |
| Weighted average shares, diluted | 4m | 4m | 4m | 4m | 4m | — | 4m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 546,614 | 1m | 226,213 | 1m | 435,635 | 3m | 5m | 1m |
| Receivables | 7m | 3m | 4m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | −1m | — | — | −2m | — |
| Depreciation and amortisation | 62,235 | 77,610 | 80,008 | 81,228 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 7m |
| 6m |
| 4m |
| 4m |
| 7m |
| Inventory | 10m | 14m | 16m | 15m | 15m | 13m | 13m | 13m |
| Current assets | 19m | 20m | 22m | 25m | 23m | 22m | 23m | 23m |
| Property, plant and equipment | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m |
| Total assets | 22m | 23m | 25m | 29m | 28m | 27m | 27m | 28m |
| Total liabilities | 6m | 6m | 5m | 6m | 4m | 3m | 3m | 3m |
| Equity | 16m | 17m | 21m | 23m | 24m | 24m | 25m | 25m |
| Shares outstanding | — | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| Shares issued | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| 81,066 |
| 79,406 |
| Capital expenditure | — | 0 | — | — | 37,300 | — |
| Investing cash flow | — | 0 | — | — | −36,500 | — |
| Financing cash flow | — | 2m | — | — | 0 | — |