Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.42bn | 1.25bn |
| Selling, general and administrative | 382m | 363m |
| Operating expenses | 1.40bn | 1.28bn |
| Operating income | 24m | −32m |
| Pre-tax income | 12m | −58m |
| Income tax | 3m | −170,000 |
| Net income | 10m | −57m |
| Earnings per share | 0.03 | −0.15 |
| Earnings per share, diluted | 0.02 | −0.15 |
| Weighted average shares | 386m | 379m |
| Weighted average shares, diluted | 391m | 379m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 195m | 249m | 204m | 189m | 134m | 155m | 103m | 87m |
| Receivables | 123m | 96m | 121m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 146m | 107m |
| Depreciation and amortisation | 55m | 71m |
| Share-based compensation | 75m | 76m |
| Capital expenditure | 36m | 22m |
| Investing cash flow | −36m | −22m |
| Financing cash flow | −16m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 129m |
| 140m |
| 132m |
| 158m |
| 167m |
| Current assets | 356m | 416m | 360m | 359m | 305m | 313m | 287m | 278m |
| Property, plant and equipment | 161m | 162m | 163m | 161m | 164m | 166m | 170m | 176m |
| Goodwill | 1.30bn | 1.29bn | 1.29bn | 1.29bn | 1.29bn | 1.29bn | 1.29bn | 1.29bn |
| Total assets | 2.15bn | 2.20bn | 2.15bn | 2.15bn | 2.10bn | 2.12bn | 2.11bn | 2.12bn |
| Current liabilities | 240m | 252m | 229m | 242m | 207m | 229m | 218m | 228m |
| Long-term debt | 262m | 266m | 269m | 273m | 276m | 280m | 279m | 279m |
| Total liabilities | 668m | 683m | 656m | 673m | 648m | 672m | 671m | 689m |
| Equity | 1.48bn | 1.52bn | 1.49bn | 1.47bn | 1.46bn | 1.45bn | 1.44bn | 1.43bn |
| Shares outstanding | 388m | 388m | 389m | 389m | 389m | 383m | 383m | 383m |
| Shares issued | 388m | 388m | 389m | 389m | 389m | 383m | 383m | 383m |
| −10m |