Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 20m | 23m | 18m | 20m | 19m | 13m |
| Cost of revenue | 19m | 21m | 16m | 18m | 17m | 12m |
| Gross profit | 2m | 2m | 2m | 2m | 2m | 1m |
| Selling, general and administrative | 4m | 3m | 4m | 3m | 3m | 2m |
| Operating expenses | 7m | 4m | 6m | 3m | 3m | 6m |
| Operating income | −5m | −2m | −5m | −2m | −2m | −5m |
| Interest expense | — | — | 24,341 | 98,566 | 78,607 | 20,252 |
| Pre-tax income | −6m | 78m | −96m | −2m | −2m | −5m |
| Net income | −6m | 78m | −96m | −2m | −2m | −5m |
| Earnings per share | −5.44 | 115.11 | −5.86 | −16.49 | −12.49 | −0.35 |
| Earnings per share, diluted | −5.44 | 15.25 | −5.86 | −16.49 | −12.49 | −0.35 |
| Weighted average shares | 1m | 680,504 | 16m | 204,481 | 185,813 | 14m |
| Weighted average shares, diluted | 1m | 5m | 16m | 204,481 | 185,813 | 14m |
| Metric | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3m | 4m | 5m | 3m | 4m | 2m | 2m | 1m |
| Receivables | 1m | 799,385 | 1m |
| Metric | Mar 31, 2025 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|
| Operating cash flow | −3m | — | −538,305 |
| Depreciation and amortisation | 230,046 | — | 273,251 |
| Share-based compensation | 2m | 473,972 | 3m |
| Investing cash flow | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1m |
| 931,662 |
| 817,391 |
| 898,085 |
| — |
| Current assets | 6m | 7m | 8m | 6m | 4m | 5m | 4m | — |
| Property, plant and equipment | 6,094 | 6,879 | 7,663 | 8,448 | 9,411 | 17,739 | 12,180 | — |
| Goodwill | 2m | 8m | 8m | 8m | 8m | 8m | 8m | — |
| Total assets | 13m | 22m | 23m | 21m | 19m | 20m | 19m | — |
| Current liabilities | 6m | 6m | 4m | 100m | 10m | 6m | 6m | — |
| Total liabilities | 13m | 16m | 15m | 104m | 13m | 9m | 9m | — |
| Equity | −6m | 2m | 8m | −83m | 3m | 10m | 10m | 10m |
| Shares outstanding | 20,963 | 1m | 729,113 | 37m | 273,122 | 19m | 15m | — |
| Shares issued | 20,963 | 1m | 729,113 | 37m | 273,122 | 19m | 15m | — |
| 98,612 |
| Financing cash flow | 5m | — | 679,404 |