Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 724m | 730m |
| Cost of revenue | 497m | 514m |
| Gross profit | 205m | 192m |
| Research and development | 1m | 1m |
| Selling, general and administrative | 140m | 135m |
| Operating income | 41m | 40m |
| Pre-tax income | 22m | 24m |
| Income tax | 6m | 5m |
| Net income | 17m | 19m |
| Earnings per share | 0.54 | 0.61 |
| Earnings per share, diluted | 0.53 | 0.60 |
| Weighted average shares | 31m | 31m |
| Weighted average shares, diluted | 32m | 32m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 25m | 28m | 28m | 20m | 19m | 18m | 20m | 17m |
| Receivables | 151m | 155m | 175m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 33m | 50m |
| Depreciation and amortisation | 31m | 33m |
| Share-based compensation | 8m | 5m |
| Capital expenditure | 25m | 18m |
| Investing cash flow | −25m | −21m |
| Financing cash flow | −595,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 160m |
| 128m |
| 127m |
| 144m |
| 150m |
| Inventory | 15m | 14m | 15m | 15m | 14m | 14m | 15m | 15m |
| Current assets | 211m | 216m | 237m | 213m | 176m | 172m | 193m | 193m |
| Goodwill | 184m | 185m | 184m | 185m | 182m | 181m | 186m | 185m |
| Total assets | 573m | 579m | 596m | 571m | 527m | 523m | 552m | 548m |
| Current liabilities | 117m | 124m | 126m | 128m | 118m | 115m | 115m | 115m |
| Short-term debt | 13m | 13m | 13m | 13m | 12m | 12m | 11m | 10m |
| Long-term debt | 168m | 165m | 189m | 176m | 160m | 158m | 179m | 190m |
| Total liabilities | 339m | 343m | 368m | 355m | 328m | 324m | 346m | 355m |
| Equity | 233m | 235m | 227m | 216m | 199m | 199m | 206m | 193m |
| Shares outstanding | 32m | 32m | 32m | 32m | 31m | 31m | 31m | 31m |
| Shares issued | 32m | 32m | 32m | 32m | 31m | 31m | 31m | 31m |
| −27m |