Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 456,021 | 615,873 |
| Cost of revenue | 54,422 | 93,296 |
| Gross profit | 250,386 | 379,964 |
| Selling, general and administrative | 4m | 3m |
| Operating expenses | 18m | 8m |
| Operating income | −18m | −8m |
| Pre-tax income | −21m | −9m |
| Net income | −21m | −9m |
| Earnings per share | −2.17 | −4.84 |
| Earnings per share, diluted | −2.17 | −4.84 |
| Weighted average shares | 10m | 2m |
| Weighted average shares, diluted | 10m | 2m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | May 31, 2025 | Mar 31, 2025 | Dec 31, 2024 | Oct 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 174,562 | 1m | 481,281 | 101,019 | — | 76,496 | 58,653 | — |
| Current assets | 212,472 | 2m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −6m | −5m |
| Depreciation and amortisation | 1,012 | 9,936 |
| Share-based compensation | 1m | 248,682 |
| Investing cash flow | — | 65,000 |
| Financing cash flow | 7m | 4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 598,223 |
| 117,961 |
| — |
| 176,652 |
| 75,595 |
| — |
| Property, plant and equipment | 1,544 | 1,794 | 2,049 | 2,304 | — | 2,556 | 2,806 | — |
| Total assets | 14m | 16m | 17m | 21m | — | 22m | 15m | — |
| Current liabilities | 737,606 | 890,568 | 804,275 | 2m | — | 2m | 1m | — |
| Total liabilities | 974,571 | 890,568 | 804,275 | 2m | — | 2m | 1m | — |
| Equity | 13m | 15m | 16m | 19m | — | 20m | 14m | — |
| Shares outstanding | 17m | 16m | 14m | 11m | 93,731 | 7m | 3m | 2m |
| Shares issued | 17m | 16m | 14m | 11m | — | 7m | 3m | 2m |