Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 826m | 836m |
| Cost of revenue | 550m | 565m |
| Gross profit | 276m | 271m |
| Selling, general and administrative | 172m | 174m |
| Operating income | 75m | 44m |
| Pre-tax income | 45m | 14m |
| Income tax | 10m | 6m |
| Net income | 35m | 7m |
| Earnings per share | 0.93 | 0.19 |
| Earnings per share, diluted | 0.93 | 0.19 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45m | 45m | 48m | 41m | 35m | 32m | 30m | 37m |
| Receivables | 107m | 125m | 123m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 87m | 79m |
| Depreciation and amortisation | 17m | 18m |
| Share-based compensation | 4m | 2m |
| Capital expenditure | 20m | 24m |
| Investing cash flow | −19m | −373m |
| Dividends paid | 20m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 113m |
| 132m |
| 109m |
| 123m |
| 130m |
| Inventory | 65m | 86m | 100m | 102m | 104m | 97m | 105m | 106m |
| Current assets | 300m | 281m | 287m | 276m | 289m | 259m | 275m | 296m |
| Property, plant and equipment | 124m | 129m | 131m | 135m | 136m | 138m | 135m | 135m |
| Goodwill | 241m | 256m | 256m | 256m | 256m | 256m | 281m | 310m |
| Total assets | 837m | 851m | 864m | 863m | 884m | 861m | 905m | 952m |
| Current liabilities | 182m | 169m | 172m | 156m | 163m | 147m | 153m | 164m |
| Short-term debt | 39m | 35m | 30m | 25m | 20m | 20m | 20m | 20m |
| Long-term debt | 292m | 311m | 332m | 346m | 364m | 355m | 368m | 380m |
| Total liabilities | 548m | 557m | 577m | 578m | 606m | 583m | 629m | 657m |
| Equity | 289m | 294m | 287m | 285m | 277m | 278m | 276m | 295m |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
| Shares issued | 37m | 37m | — | — | — | 37m | — | — |
| Treasury shares | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
| 20m |
| Share buybacks | 3m | 0 |
| Financing cash flow | −54m | 295m |