Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 9.83bn | 9.48bn |
| Cost of revenue | 5.64bn | 5.69bn |
| Selling, general and administrative | 1.55bn | 1.43bn |
| Operating expenses | 2.63bn | 2.33bn |
| Operating income | 1.56bn | 1.47bn |
| Pre-tax income | 429m | 773m |
| Income tax | 5m | −137m |
| Net income | 423m | 910m |
| Earnings per share | 0.94 | 2.09 |
| Earnings per share, diluted | 0.92 | 1.89 |
| Weighted average shares | 449m | 435m |
| Weighted average shares, diluted | 478m | 515m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 185m | 210m | 167m | 184m | 184m | 191m | 333m | 594m |
| Receivables | 277m | 292m | 253m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 2.09bn | 2.05bn |
| Depreciation and amortisation | 1.16bn | 974m |
| Share-based compensation | 88m | 92m |
| Capital expenditure | 3.26bn | 1.21bn |
| Investing cash flow | −3.26bn | −1.23bn |
| Financing cash flow | 1.19bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 266m |
| 271m |
| 221m |
| 201m |
| 209m |
| Inventory | 163m | 138m | 156m | 161m | 156m | 150m | 145m | 150m |
| Current assets | 1.31bn | 1.14bn | 1.04bn | 1.17bn | 1.15bn | 1.01bn | 1.18bn | 1.58bn |
| Property, plant and equipment | 20.19bn | 19.07bn | 18.94bn | 18.25bn | 18.11bn | 16.81bn | 16.74bn | 16.63bn |
| Goodwill | 136m | 136m | 136m | 136m | 136m | 136m | 136m | 136m |
| Total assets | 23.79bn | 22.54bn | 22.21bn | 21.60bn | 21.35bn | 19.97bn | 19.79bn | 20.11bn |
| Current liabilities | 6.22bn | 5.45bn | 5.35bn | 6.39bn | 6.09bn | 5.78bn | 6.04bn | 6.63bn |
| Long-term debt | 13.98bn | 13.73bn | 13.65bn | 12.63bn | 12.87bn | 11.78bn | 11.75bn | 11.91bn |
| Total liabilities | 21.36bn | 20.33bn | 20.02bn | 20.03bn | 19.94bn | 18.54bn | 18.65bn | 19.42bn |
| Equity | 2.43bn | 2.21bn | 2.19bn | 1.57bn | 1.42bn | 1.43bn | 1.14bn | 693m |
| Shares outstanding | 459m | 455m | 455m | 447m | 443m | 440m | 440m | 440m |
| Shares issued | 459m | 455m | 455m | 447m | 443m | 440m | 440m | 440m |
| −1.03bn |