Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Feb 28, 2026 | Nov 30, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 22m | 23m | 22m | 19m | 21m | 21m |
| Cost of revenue | 14m | 15m | 13m | 12m | 13m | 13m |
| Gross profit | 8m | 8m | 8m | 7m | 8m | 8m |
| Research and development | 1m | 1m | 1m | 1m | 1m | 1m |
| Selling, general and administrative | 4m | 4m | 4m | 4m | 4m | 4m |
| Operating expenses | 10m | 10m | 10m | 9m | 9m | 9m |
| Operating income | 382,774 | 933,632 | 867,187 | −332,933 | 1m | 2m |
| Interest expense | — | — | — | 139,155 | 120,220 | 59,939 |
| Income tax | 75,490 | 265,029 | 410,461 | 275,197 | 217,871 | 332,400 |
| Net income | −35,323 | 237,819 | 121,775 | 434,319 | 561,091 | 976,604 |
| Earnings per share | 0.00 | 0.03 | 0.01 | 0.05 | 0.06 | 0.10 |
| Earnings per share, diluted | 0.00 | 0.03 | 0.01 | 0.04 | 0.06 | 0.10 |
| Weighted average shares | 9m | 9m | 9m | 9m | 9m | 9m |
| Weighted average shares, diluted | 9m | 9m | 10m | 10m | 10m | 10m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6m | 6m | 7m | 7m | 5m | 6m | 5m | 6m |
| Inventory | 17m | 16m | 16m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | 341,908 | — | — | 2m | — |
| Depreciation and amortisation | 250,618 | 248,190 | 231,281 | 251,230 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 15m |
| 15m |
| 14m |
| 16m |
| — |
| Current assets | 45m | 45m | 44m | 43m | 40m | 40m | 42m | 38m |
| Property, plant and equipment | 16m | 16m | 15m | 15m | 15m | 17m | 15m | 16m |
| Goodwill | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
| Total assets | 105m | 104m | 103m | 99m | 94m | 94m | 95m | 89m |
| Current liabilities | 25m | 25m | 24m | 21m | 18m | 18m | 18m | 15m |
| Equity | 73m | 72m | 72m | 72m | 74m | 74m | 75m | 73m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
| Shares issued | 9m | 9m | 9m | 9m | 9m | 9m | 9m | — |
| 267,155 |
| 287,018 |
| Share-based compensation | — | 310,802 | — | — | 341,890 | — |
| Capital expenditure | — | 821,624 | — | — | 1m | — |
| Investing cash flow | — | −821,624 | — | — | −1m | — |
| Dividends paid | — | 94,808 | — | — | 662,936 | — |
| Financing cash flow | — | −383,751 | — | — | −393,341 | — |