Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 195m | 163m |
| Selling, general and administrative | 22m | 20m |
| Operating expenses | 145m | 144m |
| Pre-tax income | 7m | −12m |
| Income tax | 54,000 | 49,000 |
| Net income | 7m | −12m |
| Earnings per share | 0.08 | −0.16 |
| Earnings per share, diluted | 0.08 | −0.16 |
| Weighted average shares | 83m | 77m |
| Weighted average shares, diluted | 84m | 77m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11m | 14m | 53m | 20m | 14m | 14m | 29m | 14m |
| Total assets | 2.81bn | 2.61bn | 2.47bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 110m | 90m |
| Depreciation and amortisation | 86m | 77m |
| Share-based compensation | 6m | 6m |
| Investing cash flow | −449m | −433m |
| Dividends paid | 70m | 63m |
| Share buybacks | 753,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2.31bn |
| 2.29bn |
| 2.26bn |
| 2.19bn |
| 2.10bn |
| Total liabilities | 1.30bn | 1.16bn | 1.16bn | 988m | 972m | 921m | 838m | 780m |
| Equity | 1.51bn | 1.45bn | 1.30bn | 1.32bn | 1.31bn | 1.33bn | 1.35bn | 1.32bn |
| Shares outstanding | 97m | 93m | 83m | 83m | 82m | 82m | 82m | 77m |
| Shares issued | 97m | 93m | 83m | 83m | 82m | 82m | 82m | 77m |
| 1m |
| Financing cash flow | 339m | 327m |