Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 852m | 796m |
| Cost of revenue | 747m | 705m |
| Gross profit | 106m | 91m |
| Selling, general and administrative | 93m | 83m |
| Operating income | 15m | 12m |
| Pre-tax income | 3m | −1m |
| Income tax | 419,000 | 348,000 |
| Net income | 2m | −2m |
| Earnings per share | 0.06 | −0.05 |
| Earnings per share, diluted | 0.06 | −0.05 |
| Weighted average shares | 40m | 35m |
| Weighted average shares, diluted | 40m | 35m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6m | 2m | 5m | 2m | 13m | 28m | 28m | 5m |
| Inventory | 3m | 2m | 2m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 28m | 13m |
| Depreciation and amortisation | 14m | 16m |
| Share-based compensation | 5m | 4m |
| Capital expenditure | 39m | 14m |
| Investing cash flow | −14m | −11m |
| Financing cash flow | −39m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2m |
| 2m |
| 2m |
| 2m |
| 2m |
| Current assets | 261m | 278m | 270m | 280m | 267m | 269m | 281m | 261m |
| Property, plant and equipment | 125m | 88m | 101m | 98m | 92m | 86m | 86m | 86m |
| Goodwill | 33m | — | — | — | — | — | — | — |
| Total assets | 479m | 415m | 422m | 433m | 416m | 417m | 430m | 414m |
| Current liabilities | 185m | 204m | 198m | 203m | 194m | 191m | 209m | 197m |
| Short-term debt | 6m | 2m | 1m | 1m | 1m | 426,000 | 5m | 14m |
| Long-term debt | 66m | 6m | 23m | 32m | 22m | 23m | 23m | 46m |
| Total liabilities | 312m | 256m | 264m | 280m | 265m | 267m | 288m | 303m |
| Equity | 167m | 159m | 158m | 153m | 151m | 151m | 142m | 111m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 39m | 39m | 33m |
| Shares issued | 41m | 41m | 41m | 40m | 40m | 40m | 40m | 34m |
| Treasury shares | 711,231 | 711,231 | 711,231 | 711,231 | 711,231 | 711,231 | 711,231 | 711,231 |
| −4m |