Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 106m | 78m |
| Cost of revenue | 52m | 39m |
| Gross profit | 54m | 39m |
| Research and development | 14m | 10m |
| Selling, general and administrative | 29m | 34m |
| Operating expenses | 62m | 60m |
| Operating income | −8m | −20m |
| Interest expense | — | 2m |
| Pre-tax income | −40m | −12m |
| Income tax | 28,000 | 54,000 |
| Net income | −40m | −13m |
| Earnings per share | −2.31 | −1.57 |
| Earnings per share, diluted | — | −1.57 |
| Weighted average shares | 18m | 11m |
| Weighted average shares, diluted | 18m | 11m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 35m | 35m | 24m | 22m | 16m | 20m | 22m | 15m |
| Receivables | 20m | 23m | 29m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −11m | −11m |
| Depreciation and amortisation | 521,000 | 452,000 |
| Share-based compensation | 9m | 9m |
| Capital expenditure | 273,000 | 35,000 |
| Investing cash flow | −943,000 | −761,000 |
| Financing cash flow | 32m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 24m |
| 17m |
| 12m |
| 17m |
| 17m |
| Inventory | 18m | 15m | 15m | 11m | 12m | 11m | 11m | 8m |
| Current assets | 82m | 82m | 72m | 61m | 48m | 46m | 52m | 43m |
| Property, plant and equipment | 720,000 | 295,000 | 290,000 | 186,000 | 99,000 | 102,000 | 152,000 | 193,000 |
| Total assets | 87m | 86m | 75m | 64m | 51m | 50m | 56m | 46m |
| Current liabilities | 48m | 44m | 63m | 53m | 41m | 36m | 36m | 42m |
| Short-term debt | — | — | — | — | — | — | — | 2m |
| Long-term debt | 2m | 2m | 3m | 3m | 4m | 4m | 5m | — |
| Total liabilities | 51m | 50m | 113m | 108m | 63m | 66m | 66m | 67m |
| Equity | 21m | 19m | −54m | −59m | −26m | −30m | −21m | −33m |
| Shares outstanding | 28m | 27m | 17m | 16m | 16m | 16m | 15m | 9m |
| Shares issued | 28m | 27m | 17m | 16m | 16m | 16m | 15m | 9m |
| 16m |