Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 62m | 59m |
| Cost of revenue | 56m | 59m |
| Gross profit | 6m | 2,000 |
| Research and development | 1m | 1m |
| Selling, general and administrative | 16m | 14m |
| Operating income | −12m | −16m |
| Interest expense | — | 473,000 |
| Pre-tax income | −11m | −15m |
| Income tax | — | 4m |
| Net income | −14m | −20m |
| Earnings per share | −0.75 | −1.33 |
| Earnings per share, diluted | −0.75 | −1.33 |
| Weighted average shares | 18m | 15m |
| Weighted average shares, diluted | 18m | 15m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9m | 11m | 12m | 9m | 9m | 12m | 9m | 6m |
| Inventory | 2m | 2m | 1m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −11m | −15m |
| Depreciation and amortisation | 2m | 2m |
| Share-based compensation | 818,000 | 656,000 |
| Capital expenditure | 5m | 3m |
| Investing cash flow | −5m | −4m |
| Financing cash flow | −981,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1m |
| 1m |
| 1m |
| 1m |
| 965,000 |
| Current assets | 29m | 36m | 42m | 42m | 45m | 50m | 32m | 35m |
| Property, plant and equipment | 25m | 25m | 23m | 22m | 21m | 21m | 20m | 19m |
| Total assets | 82m | 88m | 91m | 90m | 93m | 97m | 78m | 87m |
| Current liabilities | 24m | 23m | 24m | 21m | 21m | 22m | 23m | 23m |
| Short-term debt | 574,000 | 562,000 | 536,000 | 538,000 | 541,000 | 550,000 | 554,000 | 546,000 |
| Long-term debt | 1m | 1m | 1m | 1m | 2m | 2m | 2m | 2m |
| Total liabilities | 39m | 38m | 36m | 33m | 34m | 35m | 36m | 36m |
| Equity | 43m | 50m | 55m | 57m | 59m | 62m | 42m | 51m |
| Shares outstanding | 19m | 19m | 18m | 18m | 18m | 18m | 16m | 16m |
| Shares issued | 19m | 19m | 18m | 18m | 18m | 18m | 16m | 16m |
| Treasury shares | 7,642 | 7,642 | 7,642 | 7,642 | 7,642 | 7,642 | 7,642 | 7,642 |
| 41m |