Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 17m | 16m | 15m | 14m | 17m | 14m |
| Cost of revenue | 11m | 11m | 11m | 11m | 12m | 10m |
| Gross profit | 6m | 5m | 5m | 4m | 5m | 4m |
| Selling, general and administrative | 2m | 2m | 2m | 2m | 2m | 2m |
| Operating income | 4m | 3m | 2m | 2m | 3m | 2m |
| Pre-tax income | 4m | 3m | 3m | 2m | 3m | 1m |
| Income tax | 1m | 831,000 | 694,000 | 559,000 | 750,000 | 376,000 |
| Net income | 3m | 2m | 2m | 2m | 2m | 993,000 |
| Earnings per share | 0.15 | 0.12 | 0.10 | 0.08 | 0.10 | 0.05 |
| Earnings per share, diluted | 0.15 | 0.12 | 0.10 | 0.08 | 0.10 | 0.05 |
| Weighted average shares | 20m | 20m | 20m | 20m | 20m | 20m |
| Weighted average shares, diluted | 20m | 20m | 20m | 20m | 20m | 20m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 78m | 50m | 30m | 21m | 22m | 13m | 8m | 4m |
| Short-term investments | 11m | 13m | 32m |
| Metric | May 31, 2025 | May 31, 2024 |
|---|---|---|
| Operating cash flow | 2m | −423,000 |
| Depreciation and amortisation | 456,000 | 439,000 |
| Share-based compensation | 88,000 | 89,000 |
| Capital expenditure | 481,000 | 12,000 |
| Investing cash flow | 2m | 469,000 |
| Dividends paid | 2m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 45m |
| 47m |
| 57m |
| 64m |
| 70m |
| Receivables | 11m | 12m | 13m | 13m | 13m | 10m | 11m | 11m |
| Inventory | 7m | 8m | 8m | 7m | 7m | 11m | 8m | 8m |
| Current assets | 109m | 85m | 83m | 87m | 90m | 93m | 93m | 97m |
| Property, plant and equipment | 22m | 22m | 21m | 22m | 22m | 21m | 22m | 22m |
| Total assets | 142m | 118m | 116m | 121m | 122m | 124m | 125m | 129m |
| Current liabilities | 6m | 5m | 5m | 10m | 9m | 12m | 10m | 8m |
| Total liabilities | 12m | 12m | 11m | 16m | 15m | 17m | 15m | 18m |
| Equity | 130m | 107m | 106m | 105m | 107m | 107m | 110m | 112m |
| Shares outstanding | — | — | — | — | 21m | — | — | — |
| Shares issued | 21m | — | — | — | 21m | — | — | — |
| Treasury shares | 87,285 | — | — | — | 962,476 | — | — | — |
| 3m |
| Share buybacks | 2m | 0 |
| Financing cash flow | −5m | −3m |