Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 147m | 138m | 130m | 123m | 125m | 119m |
| Cost of revenue | 103m | 97m | 90m | 82m | 80m | 76m |
| Gross profit | 44m | 41m | 40m | 41m | 45m | 42m |
| Selling, general and administrative | — | 26m | 29m | 25m | 26m | 26m |
| Operating expenses | 33m | 28m | 31m | 27m | 27m | 27m |
| Operating income | 11m | 13m | 9m | 14m | 18m | 15m |
| Pre-tax income | 3m | 4m | 1m | 6m | 819,000 | 8m |
| Income tax | 1m | 1m | 823,000 | 2m | −474,000 | 2m |
| Net income | 2m | 2m | 518,000 | 5m | 1m | 6m |
| Earnings per share | 0.18 | 0.20 | 0.05 | 0.42 | 0.12 | 0.54 |
| Earnings per share, diluted | 0.17 | 0.19 | 0.04 | 0.40 | 0.11 | 0.51 |
| Weighted average shares | 11m | 11m | 11m | 11m | 11m | 11m |
| Weighted average shares, diluted | 12m | 12m | 12m | 12m | 12m | 12m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19m | 22m | 16m | 17m | 32m | 34m | 15m | 7m |
| Receivables | 89m | 95m | 91m |
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | 14m | — | — | 6m | — | — |
| Depreciation and amortisation | 5m | 2m | 1m | 1m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 87m |
| 75m |
| 85m |
| 80m |
| 76m |
| Inventory | 66m | 72m | 85m | 84m | 75m | 73m | 92m | 86m |
| Current assets | 189m | 205m | 211m | 204m | 193m | 203m | 199m | 180m |
| Goodwill | 49m | 49m | 51m | 48m | 47m | 47m | 47m | 47m |
| Total assets | 386m | 403m | 407m | 400m | 352m | 350m | 342m | 321m |
| Current liabilities | 74m | 84m | 82m | 79m | 65m | 76m | 75m | 69m |
| Total liabilities | 400m | 421m | 433m | 429m | 382m | 385m | 385m | 366m |
| Equity | −14m | −17m | −26m | −29m | −30m | −36m | −43m | −45m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
| Shares issued | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
| 1m |
| 1m |
| Share-based compensation | 1m | — | — | 2m | — | — |
| Capital expenditure | 4m | — | — | 5m | — | — |
| Investing cash flow | −4m | — | — | −5m | — | — |
| Financing cash flow | −13m | — | — | −2m | — | — |