Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 482m | 454m |
| Cost of revenue | 285m | 275m |
| Gross profit | 197m | 179m |
| Operating expenses | 160m | 148m |
| Operating income | 37m | 31m |
| Pre-tax income | 27m | 14m |
| Income tax | 5m | 3m |
| Net income | 22m | 11m |
| Earnings per share | 2.98 | 1.53 |
| Earnings per share, diluted | 2.96 | 1.52 |
| Weighted average shares | 7m | 7m |
| Weighted average shares, diluted | 8m | 7m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2m | 3m | 3m | 3m | 3m | 4m | 4m | 4m |
| Receivables | 82m | 77m | 83m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 16m | 53m |
| Depreciation and amortisation | 10m | 10m |
| Share-based compensation | 2m | 1m |
| Capital expenditure | 7m | 5m |
| Investing cash flow | −6m | −3m |
| Dividends paid | 5m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 66m |
| 74m |
| 72m |
| 77m |
| 63m |
| Inventory | 173m | 181m | 194m | 187m | 176m | 167m | 172m | 175m |
| Current assets | 267m | 271m | 285m | 261m | 259m | 246m | 258m | 249m |
| Property, plant and equipment | 50m | 50m | 51m | 51m | 50m | 50m | 50m | 51m |
| Goodwill | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
| Total assets | 477m | 477m | 494m | 471m | 468m | 457m | 475m | 468m |
| Current liabilities | 92m | 96m | 104m | 95m | 98m | 90m | 92m | 87m |
| Short-term debt | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Long-term debt | 114m | 114m | 131m | 124m | 120m | 120m | 142m | 144m |
| Total liabilities | 225m | 225m | 248m | 232m | 232m | 225m | 247m | 244m |
| Equity | 253m | 252m | 246m | 239m | 236m | 232m | 228m | 224m |
| Shares outstanding | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 7m |
| Shares issued | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 7m |
| 5m |
| Share buybacks | 201,000 | 0 |
| Financing cash flow | −11m | −51m |