Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 31m | 26m | 33m | 29m | 20m | 17m |
| Cost of revenue | 22m | 19m | 23m | 20m | 14m | 11m |
| Gross profit | 10m | 7m | 10m | 8m | 6m | 5m |
| Selling, general and administrative | 9m | 9m | 9m | 9m | 8m | 7m |
| Operating expenses | 9m | 9m | 9m | 9m | 8m | 7m |
| Operating income | 645,000 | −2m | 395,000 | −535,000 | −2m | −1m |
| Pre-tax income | 790,000 | −1m | 757,000 | −431,000 | −2m | −1m |
| Income tax | 46,000 | −72,000 | 114,000 | −38,000 | −1,000 | 3,000 |
| Net income | 744,000 | −1m | 643,000 | −393,000 | −2m | −1m |
| Earnings per share | 0.04 | −0.07 | 0.03 | −0.02 | −0.11 | −0.06 |
| Earnings per share, diluted | 0.04 | −0.07 | 0.03 | −0.02 | −0.11 | −0.06 |
| Weighted average shares | 19m | 18m | 19m | 19m | 19m | 19m |
| Weighted average shares, diluted | 19m | 18m | 19m | 19m | 19m | 19m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8m | 7m | 7m | 13m | 4m | 9m | 10m | 12m |
| Short-term investments | 5m | 5m | 5m |
| Metric | Mar 31, 2026 | Mar 31, 2025 |
|---|---|---|
| Operating cash flow | 1m | −6m |
| Depreciation and amortisation | 295,000 | 272,000 |
| Share-based compensation | 159,000 | 9,000 |
| Capital expenditure | 4,000 | 124,000 |
| Investing cash flow | −250,000 | 809,000 |
| Financing cash flow | −35,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 5m |
| 8m |
| 9m |
| 7m |
| 10m |
| Receivables | 17m | 17m | 17m | 22m | 18m | 18m | 14m | 12m |
| Inventory | 9m | 8m | 8m | 7m | 8m | 5m | 5m | 4m |
| Current assets | 43m | 39m | 39m | 50m | 42m | 45m | 39m | 41m |
| Property, plant and equipment | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| Goodwill | 2m | 2m | 2m | 2m | 2m | 2m | 3m | — |
| Total assets | 53m | 49m | 50m | 61m | 52m | 55m | 49m | 47m |
| Current liabilities | 20m | 17m | 17m | 27m | 19m | 22m | 15m | 11m |
| Total liabilities | 22m | 19m | 20m | 29m | 21m | 24m | 17m | 12m |
| Equity | 31m | 31m | 30m | 32m | 31m | 32m | 32m | 34m |
| Shares outstanding | 19m | 19m | 18m | 19m | 19m | 19m | 19m | 19m |
| Shares issued | 19m | 19m | 18m | 19m | 19m | 19m | 19m | 19m |
| −40,000 |