Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7m | 10m | 10m | 10m | 9m | 8m |
| Selling, general and administrative | 5m | 6m | 6m | 6m | 5m | 7m |
| Operating expenses | 10m | 13m | 13m | 13m | 11m | 13m |
| Operating income | −3m | −3m | −3m | −3m | −3m | −5m |
| Interest expense | 233,000 | 157,000 | 165,000 | 128,000 | 176,000 | 246,000 |
| Pre-tax income | — | — | — | −7m | −2m | −6m |
| Income tax | — | — | — | 0 | 0 | 0 |
| Net income | −6m | −7m | −6m | −7m | −2m | −6m |
| Earnings per share | −0.10 | −0.14 | −0.13 | −0.14 | −0.05 | −0.15 |
| Earnings per share, diluted | −0.10 | −0.14 | −0.13 | −0.14 | −0.05 | −0.15 |
| Weighted average shares | 63m | 48m | 48m | 47m | 39m | 38m |
| Weighted average shares, diluted | 63m | 48m | 48m | 47m | 39m | 38m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5m | 3m | 1m | 3m | 3m | 8m | 5m | 3m |
| Receivables | 3m | 10m | 9m |
| Metric | Mar 31, 2026 | Mar 31, 2025 |
|---|---|---|
| Operating cash flow | −3m | −2m |
| Depreciation and amortisation | 677,000 | 650,000 |
| Capital expenditure | 33,000 | 20,000 |
| Investing cash flow | 3m | −1m |
| Financing cash flow | 2m | −3m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 7m |
| 8m |
| 12m |
| 12m |
| 13m |
| Current assets | 31m | 36m | 27m | 25m | 25m | 35m | 37m | 39m |
| Property, plant and equipment | 1m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| Total assets | 64m | 71m | 67m | 70m | 72m | 85m | 87m | 89m |
| Current liabilities | 31m | 33m | 33m | 30m | 27m | 33m | 34m | 34m |
| Total liabilities | 41m | 43m | 43m | 40m | 42m | 49m | 44m | 45m |
| Equity | 21m | 26m | 23m | 30m | 30m | 35m | 43m | 44m |
| Shares outstanding | 57m | 55m | 49m | 48m | 48m | 46m | 40m | 39m |
| Shares issued | 57m | 55m | 49m | 48m | 48m | 46m | 40m | 40m |
| Treasury shares | — | — | — | — | — | 75,997 | 75,690 | 75,690 |