Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5m | 8m | 9m | 3m | 4m | 4m |
| Cost of revenue | 206,365 | 1m | 956,745 | 2m | 1m | 1m |
| Gross profit | 4m | 7m | 8m | 2m | 3m | 3m |
| Selling, general and administrative | 5m | 6m | 9m | 3m | 2m | 1m |
| Operating expenses | 111m | 182m | −61m | 5m | 4m | 4m |
| Operating income | −107m | −175m | 69m | −4m | −1m | −1m |
| Interest expense | — | — | — | — | — | 290,412 |
| Pre-tax income | −109m | −179m | 67m | −4m | −1m | −2m |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −109m | −179m | 67m | −4m | −1m | −2m |
| Earnings per share | −1.67 | −2.94 | 1.21 | −2.87 | −1.24 | −1.55 |
| Earnings per share, diluted | −1.67 | −2.94 | 0.76 | −2.87 | −1.24 | −1.55 |
| Weighted average shares | 66m | 61m | 55m | 1m | 1m | 1m |
| Weighted average shares, diluted | 66m | 61m | 88m | 1m | 1m | 1m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Apr 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3m | 2m | 2m | 3m | — | 230,392 | 406,347 | 2m |
| Receivables | 496,393 | 594,552 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −10m | — | — | −2m |
| Depreciation and amortisation | 88,289 | 134,388 | 155,092 | 198,519 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 284,261 |
| 157,515 |
| — |
| 180,897 |
| 1m |
| 801,442 |
| Inventory | 215,237 | 728,273 | 1m | 1m | — | 1m | 2m | 2m |
| Current assets | 122m | 171m | 220m | 57m | — | 4m | 6m | 7m |
| Property, plant and equipment | 241,215 | 543,246 | 2m | 2m | — | 2m | 2m | 2m |
| Goodwill | 673,854 | 673,854 | 848,854 | 848,854 | — | 848,854 | 848,854 | 848,854 |
| Total assets | 200m | 271m | 420m | 124m | — | 15m | 18m | 19m |
| Current liabilities | 71m | 78m | 65m | 33m | — | 11m | 11m | 10m |
| Short-term debt | 57m | 63m | 50m | 20m | — | — | — | — |
| Equity | −52m | 49m | 211m | 90m | — | 2m | 4m | 5m |
| Shares outstanding | 67m | 63m | 59m | 38m | 4,006.21bn | 1m | 1m | 1m |
| Shares issued | 67m | 63m | 59m | 38m | — | 1m | 1m | 1m |
| Treasury shares | — | 416,226 | — | 0 | — | — | — | — |
| 220,562 |
| 259,095 |
| Share-based compensation | 4m | 8m | 6m | 521,353 | 32,578 | 141,298 |
| Capital expenditure | — | — | 14,827 | — | — | 167,410 |
| Investing cash flow | — | — | −30m | — | — | 6m |
| Financing cash flow | — | — | 39m | — | — | −3m |