Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 46m | 41m |
| Cost of revenue | 53m | 43m |
| Gross profit | −7m | −2m |
| Research and development | 11m | 15m |
| Selling, general and administrative | 30m | 48m |
| Operating expenses | 48m | 77m |
| Operating income | −55m | −79m |
| Interest expense | — | 16m |
| Pre-tax income | −71m | −70m |
| Income tax | 117,000 | −20,000 |
| Net income | −71m | −70m |
| Earnings per share | −4.33 | −82.32 |
| Earnings per share, diluted | −4.33 | −82.32 |
| Weighted average shares | 16m | 847,265 |
| Weighted average shares, diluted | 16m | 847,265 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17m | 39m | 12m | 854,000 | 4m | 1m | 2m | 2m |
| Short-term investments | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −27m | −33m |
| Depreciation and amortisation | 3m | 5m |
| Share-based compensation | 10m | 12m |
| Capital expenditure | 3m | 9,000 |
| Investing cash flow | −3m | 8m |
| Financing cash flow | 68m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| — |
| — |
| 0 |
| 699,000 |
| Receivables | 7m | 6m | 7m | 5m | 5m | 4m | 10m | 8m |
| Inventory | 28m | 27m | 35m | 38m | 46m | 50m | 62m | 60m |
| Current assets | 65m | 80m | 59m | 49m | 62m | 58m | 80m | 82m |
| Property, plant and equipment | 16m | 13m | 3m | 3m | 4m | 14m | 13m | 14m |
| Total assets | 92m | 105m | 94m | 78m | 91m | 89m | 111m | 117m |
| Current liabilities | 27m | 34m | 38m | 43m | 44m | 38m | 64m | 49m |
| Short-term debt | — | — | — | 17m | — | 6m | — | — |
| Total liabilities | 41m | 67m | 64m | 57m | 59m | 50m | 76m | 65m |
| Equity | 52m | 38m | 30m | 21m | 33m | 40m | 34m | 52m |
| Shares outstanding | 26m | 25m | 21m | 14m | 210m | 13m | 10m | 9m |
| Shares issued | 26m | 25m | 21m | 14m | 210m | 13m | 10m | 9m |
| 1m |