Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 104m | 90m |
| Cost of revenue | 67m | 80m |
| Gross profit | 38m | 10m |
| Selling, general and administrative | 43m | 12m |
| Operating expenses | 102m | 32m |
| Operating income | −64m | −22m |
| Pre-tax income | −110m | −26m |
| Income tax | 117,004 | 126,869 |
| Net income | −110m | −26m |
| Earnings per share | −318.01 | −0.76 |
| Earnings per share, diluted | −318.01 | −0.76 |
| Weighted average shares | 362,628 | 30m |
| Weighted average shares, diluted | 362,628 | 30m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4,455 | 265,019 | 299,642 | 413,751 | 765,366 | 651,022 | 687,172 | 94,970 |
| Receivables | 2m | 4m | 6m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −16m | 2m |
| Depreciation and amortisation | 18m | 11m |
| Share-based compensation | 2m | 3m |
| Investing cash flow | 2m | 302,188 |
| Financing cash flow | 13m | 819,670 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 18m |
| 13m |
| 2m |
| 691,895 |
| 3m |
| Inventory | 82,425 | 82,425 | 110,777 | 132,324 | 132,324 | 205,529 | 184,882 | 75,167 |
| Current assets | 9m | 8m | 9m | 31m | 29m | 12m | 5m | 6m |
| Property, plant and equipment | 57m | 58m | 61m | 89m | 93m | 100m | 28m | 28m |
| Goodwill | — | — | 41m | 69m | 69m | 69m | 15m | 15m |
| Total assets | 112m | 113m | 160m | 245m | 248m | 241m | 73m | 74m |
| Current liabilities | 63m | 62m | 77m | 136m | 128m | 112m | 47m | 44m |
| Total liabilities | 78m | 76m | 96m | 146m | 139m | 126m | 56m | 59m |
| Equity | 38m | 41m | 68m | 102m | 113m | 119m | 17m | 15m |
| Shares outstanding | 4m | 2m | 61m | 49m | 45m | 42m | 34m | 29m |
| Shares issued | 4m | 2m | 61m | 49m | 45m | 42m | 34m | 29m |