Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 335m | 345m |
| Cost of revenue | 230m | 241m |
| Gross profit | 106m | 104m |
| Selling, general and administrative | 90m | 94m |
| Operating income | 16m | 10m |
| Pre-tax income | 11m | 8m |
| Income tax | 2m | 2m |
| Net income | 9m | 6m |
| Earnings per share | 0.18 | 0.11 |
| Earnings per share, diluted | 0.18 | 0.11 |
| Weighted average shares | 48m | 53m |
| Weighted average shares, diluted | 49m | 53m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2m | 4m | 5m | 6m | 5m | 5m | 10m | 4m |
| Receivables | 47m | 43m | 44m | 45m | 40m | 35m | 34m | 37m |
| Inventory | 215m | 205m | 256m | 258m | 266m | 225m | 264m | — |
| Current assets | 282m | 269m | 323m | 327m | 329m | 284m | 340m | 296m |
| Property, plant and equipment | 32m | 32m | 31m | 42m | 37m | 36m | 33m | 33m |
| Goodwill | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
| Total assets | 668m | 640m | 646m | 647m | 646m | 605m | 601m | 599m |
| Current liabilities | 75m | 72m | 73m | 84m | 73m | 75m | 47m | 43m |
| Short-term debt | 993,000 | 993,000 | 993,000 | 825,000 | 825,000 | 605,000 | 193,000 | 93,000 |
| Long-term debt | 1m | 1m | 2m | 907,000 | 1m | 1m | 376,000 | 522,000 |
| Total liabilities | 245m | 216m | 229m | 231m | 240m | 149m | 150m | 149m |
| Equity | 423m | 424m | 417m | 416m | 406m | 456m | 452m | 450m |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 53m | 53m | 53m |
| Shares issued | 47m | 47m | 47m | 47m | 47m | 53m | 53m | 53m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −23m | 11m |
| Depreciation and amortisation | 19m | 16m |
| Share-based compensation | 5m | 4m |
| Capital expenditure | 6m | 14m |
| Investing cash flow | −4m | −16m |
| Financing cash flow | 27m | 4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)