Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Nov 30, 2025 | Nov 30, 2024 |
|---|---|---|
| Revenue | 118m | 86m |
| Cost of revenue | 47m | 33m |
| Gross profit | 71m | 53m |
| Operating expenses | 60m | 46m |
| Operating income | 12m | 7m |
| Pre-tax income | 12m | 7m |
| Income tax | 2m | −6m |
| Net income | 10m | 13m |
| Earnings per share | 0.43 | 0.57 |
| Earnings per share, diluted | 0.40 | 0.55 |
| Weighted average shares | 23m | 23m |
| Weighted average shares, diluted | 24m | 23m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Mar 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7m | 14m | 6m | — | 7m | 8m | 17m | 20m |
| Short-term investments | 2m | 2m |
| Metric | Nov 30, 2025 | Nov 30, 2024 |
|---|---|---|
| Operating cash flow | −2m | 12m |
| Depreciation and amortisation | 2m | 1m |
| Share-based compensation | 3m | 3m |
| Capital expenditure | 8m | 2m |
| Investing cash flow | −459,000 | −11m |
| Share buybacks | 1m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 3m |
| — |
| 6m |
| 12m |
| 9m |
| — |
| Receivables | 12m | 11m | 9m | 7m | 7m | 3m | 3m | 2m |
| Inventory | 33m | 33m | 34m | 32m | 32m | 23m | 20m | 20m |
| Current assets | 59m | 64m | 57m | — | 56m | 49m | 51m | 44m |
| Property, plant and equipment | 7m | 8m | 7m | 7m | 7m | 5m | 3m | 3m |
| Goodwill | 2m | 2m | 2m | — | 2m | 2m | 2m | 2m |
| Total assets | 80m | 84m | 79m | — | 77m | 71m | 72m | 59m |
| Current liabilities | 12m | 17m | 14m | — | 15m | 12m | 15m | 13m |
| Total liabilities | 13m | 19m | 15m | — | 17m | 14m | 18m | 14m |
| Equity | 66m | 66m | 63m | 60m | 60m | 57m | 54m | 45m |
| Shares outstanding | 23m | 23m | 23m | — | 23m | 23m | 22m | 22m |
| Shares issued | 25m | 25m | 25m | — | 25m | 25m | 25m | 25m |
| Treasury shares | 3m | 3m | 3m | — | 3m | 3m | 3m | 2m |
| 4m |
| Financing cash flow | −1m | −5m |