Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 3.25bn | 2.74bn |
| Cost of revenue | 686m | 558m |
| Gross profit | 2.56bn | 2.18bn |
| Selling, general and administrative | 549m | 439m |
| Operating expenses | 2.63bn | 2.17bn |
| Operating income | −72m | 5m |
| Pre-tax income | 30m | 210m |
| Income tax | 23m | 71m |
| Net income | 7m | 139m |
| Earnings per share | 0.02 | 0.34 |
| Earnings per share, diluted | 0.02 | 0.34 |
| Weighted average shares | 417m | 406m |
| Weighted average shares, diluted | 421m | 408m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.22bn | 1.63bn | 1.94bn | 3.63bn | 3.68bn | 4.68bn | 4.94bn | 4.92bn |
| Receivables | 269m | 234m | 244m | 204m | 207m | 188m | 179m | 204m |
| Current assets | 1.71bn | 2.12bn | 2.41bn | 4.33bn | 4.35bn | 4.95bn | 5.20bn | 5.21bn |
| Goodwill | 4.98bn | 4.94bn | 4.92bn | 3.69bn | 3.67bn | 2.53bn | 2.40bn | 2.38bn |
| Total assets | 10.16bn | 10.54bn | 10.82bn | 10.51bn | 10.43bn | 9.26bn | 9.14bn | 9.07bn |
| Current liabilities | 777m | 746m | 771m | 742m | 724m | 552m | 539m | 562m |
| Long-term debt | 994m | 993m | 993m | 993m | 992m | 992m | 992m | 991m |
| Total liabilities | 2.21bn | 2.17bn | 2.20bn | 1.91bn | 1.87bn | 1.70bn | 1.65bn | 1.67bn |
| Equity | 7.91bn | 8.33bn | 8.62bn | 8.60bn | 8.56bn | 7.55bn | 7.49bn | 7.40bn |
| Shares outstanding | — | 418m | — | — | — | 410m | — | — |
| Shares issued | — | 425m | — | — | — | 410m | — | — |
| Treasury shares | — | 7m | — | — | — | — | — | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 430m | 393m |
| Depreciation and amortisation | 263m | 147m |
| Share-based compensation | 194m | 89m |
| Capital expenditure | 307m | 579m |
| Investing cash flow | −2.82bn | −913m |
| Share buybacks | 500m | 0 |
| Financing cash flow | −559m | −14m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)