Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 39.97bn | 42.96bn |
| Cost of revenue | 37.44bn | 38.36bn |
| Selling, general and administrative | 1.39bn | 1.58bn |
| Interest expense | 865m | 811m |
| Pre-tax income | −2.51bn | 1.60bn |
| Income tax | −67m | 399m |
| Net income | −2.62bn | 1.12bn |
| Earnings per share | −3.70 | 1.57 |
| Earnings per share, diluted | −3.70 | 1.57 |
| Weighted average shares | 712m | 704m |
| Weighted average shares, diluted | 712m | 705m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4.11bn | 3.82bn | 4.61bn | 2.40bn | 1.47bn | 2.19bn | 2.88bn | 3.34bn |
| Receivables | 5.19bn | 4.76bn | 5.04bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 1.03bn | 2.91bn |
| Depreciation and amortisation | 2.83bn | 2.89bn |
| Investing cash flow | −2.13bn | −2.37bn |
| Dividends paid | 1.49bn | 1.97bn |
| Share buybacks | 0 | 494m |
| Financing cash flow | 2.51bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 5.43bn |
| 4.92bn |
| 4.76bn |
| 5.38bn |
| 5.10bn |
| Inventory | 6.78bn | 6.60bn | 6.68bn | 6.70bn | 6.77bn | 6.54bn | 6.74bn | 6.46bn |
| Current assets | 19.47bn | 18.06bn | 19.65bn | 17.71bn | 16.33bn | 16.59bn | 17.98bn | 18.05bn |
| Property, plant and equipment | 22.11bn | 22.25bn | 22.54bn | 22.48bn | 22.33bn | 22.00bn | 22.09bn | 21.59bn |
| Goodwill | 7.95bn | 7.98bn | 8.69bn | 8.70bn | 8.62bn | 8.57bn | 8.68bn | 8.56bn |
| Total assets | 59.78bn | 58.54bn | 60.99bn | 58.99bn | 57.50bn | 57.31bn | 59.39bn | 58.53bn |
| Current liabilities | 10.54bn | 9.18bn | 10.10bn | 10.49bn | 10.59bn | 10.29bn | 10.83bn | 10.31bn |
| Long-term debt | 17.25bn | 17.85bn | 17.71bn | 16.25bn | 15.93bn | 15.71bn | 16.16bn | 16.02bn |
| Equity | 15.25bn | 16.01bn | 17.54bn | 17.23bn | 16.79bn | 17.36bn | 18.31bn | 18.32bn |
| Shares outstanding | — | 790m | 786m | 786m | 786m | 784m | 782m | 782m |
| Shares issued | 792m | 790m | 786m | 786m | 786m | 784m | 782m | 782m |
| Treasury shares | 71m | 73m | 75m | 77m | 79m | 81m | 82m | 81m |
| −1.17bn |