Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 3.10bn | 2.71bn |
| Cost of revenue | 270m | 233m |
| Selling, general and administrative | 439m | 411m |
| Operating expenses | 4.48bn | 2.40bn |
| Operating income | −1.38bn | 311m |
| Pre-tax income | −1.71bn | 34m |
| Income tax | −164m | 241m |
| Net income | −1.60bn | −231m |
| Earnings per share | −15.89 | −3.22 |
| Earnings per share, diluted | −15.89 | −3.22 |
| Weighted average shares | 101m | 75m |
| Weighted average shares, diluted | 101m | 75m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 117m | 91m | 71m | 107m | 62m | 83m | 90m | 53m |
| Receivables | 130m | 160m | 281m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 327m | 373m |
| Depreciation and amortisation | 486m | 318m |
| Share-based compensation | 64m | 64m |
| Capital expenditure | 480m | 321m |
| Investing cash flow | −480m | −473m |
| Financing cash flow | 155m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 220m |
| 146m |
| 125m |
| 202m |
| 115m |
| Inventory | 71m | 69m | 85m | 99m | 85m | 71m | 90m | 58m |
| Current assets | 831m | 473m | 501m | 513m | 379m | 400m | 457m | 271m |
| Property, plant and equipment | — | — | — | — | — | — | — | 1.69bn |
| Goodwill | 2.07bn | 2.07bn | 2.06bn | 3.40bn | 3.30bn | 3.30bn | 2.79bn | 263m |
| Total assets | 7.71bn | 7.80bn | 7.89bn | 9.45bn | 9.16bn | 9.13bn | 9.37bn | 2.35bn |
| Current liabilities | 1.22bn | 685m | 860m | 992m | 1.04bn | 927m | 1.14bn | 540m |
| Short-term debt | 15m | 15m | 15m | 15m | 210m | 210m | 210m | 10m |
| Long-term debt | 5.34bn | 5.17bn | 5.01bn | 5.27bn | 5.04bn | 4.72bn | 4.57bn | 2.35bn |
| Equity | 279m | 550m | 614m | 1.77bn | 1.83bn | 2.04bn | 2.34bn | — |
| Shares outstanding | 102m | 102m | 101m | 101m | 101m | 100m | 100m | — |
| Shares issued | 107m | 107m | — | — | 107m | — | — | — |
| 118m |