Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 247m | 237m |
| Cost of revenue | 185m | 171m |
| Gross profit | 62m | 66m |
| Selling, general and administrative | 40m | 33m |
| Operating expenses | 44m | 36m |
| Operating income | 19m | 29m |
| Pre-tax income | 23m | 32m |
| Income tax | 6m | 8m |
| Net income | 17m | 24m |
| Earnings per share | 0.38 | 0.54 |
| Earnings per share, diluted | 0.37 | 0.52 |
| Weighted average shares | 44m | 45m |
| Weighted average shares, diluted | 45m | 47m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19m | 39m | 90m | 84m | 81m | 70m | 56m | 31m |
| Receivables | 33m | 17m | 25m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −3m | 92m |
| Depreciation and amortisation | 3m | 3m |
| Share-based compensation | 1m | 842,000 |
| Capital expenditure | 5m | 5m |
| Investing cash flow | −7m | −26m |
| Share buybacks | 20m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 36m |
| 27m |
| 14m |
| 29m |
| 30m |
| Inventory | 131m | 136m | 97m | 78m | 78m | 96m | 104m | 124m |
| Current assets | 203m | 211m | 234m | 213m | 201m | 196m | 204m | 195m |
| Property, plant and equipment | 23m | 24m | 23m | 22m | 22m | 22m | 20m | 19m |
| Goodwill | 65m | 65m | 62m | 62m | 62m | 62m | 62m | 62m |
| Total assets | 309m | 319m | 339m | 318m | 308m | 303m | 309m | 301m |
| Current liabilities | 60m | 65m | 64m | 55m | 52m | 48m | 47m | 42m |
| Total liabilities | 71m | 75m | 73m | 63m | 61m | 57m | 56m | 52m |
| Equity | 238m | 243m | 266m | 255m | 247m | 246m | 254m | 249m |
| Shares outstanding | 42m | 42m | 44m | 44m | 44m | 44m | 45m | 46m |
| Shares issued | 42m | 42m | 44m | 44m | 44m | 44m | 45m | 46m |
| 8m |
| Financing cash flow | −20m | −8m |