Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 3.94bn | 3.63bn |
| Cost of revenue | 2.55bn | 2.38bn |
| Gross profit | 1.39bn | 1.25bn |
| Research and development | 111m | 116m |
| Selling, general and administrative | 368m | 297m |
| Operating income | 685m | 678m |
| Pre-tax income | 652m | 650m |
| Income tax | 160m | 126m |
| Net income | 488m | 520m |
| Earnings per share | 6.15 | 6.36 |
| Earnings per share, diluted | 6.11 | 6.32 |
| Weighted average shares | 79m | 82m |
| Weighted average shares, diluted | 80m | 82m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 601m | 1.74bn | 516m | 468m | 440m | 439m | 461m | 426m |
| Receivables | 1.04bn | 756m | 809m | 797m | 762m | 703m | 802m | 706m |
| Inventory | 976m | 672m | 658m | 659m | 639m | 612m | 621m | 564m |
| Current assets | 2.87bn | 3.35bn | 2.14bn | 2.06bn | 1.96bn | 1.89bn | 2.01bn | 1.93bn |
| Property, plant and equipment | 801m | 627m | 603m | 612m | 589m | 577m | 579m | 544m |
| Goodwill | 3.79bn | 1.51bn | 1.50bn | 1.50bn | 1.45bn | 1.43bn | 1.50bn | 1.20bn |
| Total assets | 11.13bn | 6.31bn | 5.06bn | 5.02bn | 4.83bn | 4.73bn | 4.94bn | 4.41bn |
| Current liabilities | 1.88bn | 1.30bn | 1.41bn | 1.42bn | 1.66bn | 1.33bn | 1.27bn | 1.24bn |
| Short-term debt | 477m | 261m | 418m | 449m | 733m | 428m | 363m | 358m |
| Long-term debt | 3.38bn | 522m | 578m | 623m | 5m | 233m | 468m | 190m |
| Total liabilities | 6.39bn | 2.22bn | 2.39bn | 2.45bn | 2.05bn | 1.95bn | 2.19bn | 1.82bn |
| Equity | 4.74bn | 4.08bn | 2.66bn | 2.56bn | 2.79bn | 2.78bn | 2.77bn | 2.60bn |
| Shares outstanding | 89m | 86m | 78m | 78m | 81m | 82m | 82m | 82m |
| Shares issued | 89m | 86m | 78m | 78m | 81m | 82m | 82m | 82m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 669m | 563m |
| Depreciation and amortisation | 143m | 137m |
| Share-based compensation | 36m | 26m |
| Capital expenditure | 121m | 124m |
| Investing cash flow | −120m | −818m |
| Dividends paid | 111m | 105m |
| Share buybacks | 521m | 105m |
| Financing cash flow | 729m | 235m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)