Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 571m | 691m |
| Cost of revenue | 386m | 478m |
| Gross profit | 185m | 213m |
| Selling, general and administrative | 171m | 173m |
| Operating income | 14m | 40m |
| Interest expense | 471,000 | 1m |
| Pre-tax income | 15m | 40m |
| Income tax | 5m | 6m |
| Net income | 10m | 34m |
| Earnings per share | 0.88 | 3.27 |
| Earnings per share, diluted | 0.86 | 3.14 |
| Weighted average shares | 11m | 11m |
| Weighted average shares, diluted | 11m | 11m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 63m | 52m | 26m | 38m | 59m | 70m | 22m | 18m |
| Receivables | 93m | 138m | 196m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 8m | 39m |
| Depreciation and amortisation | 10m | 10m |
| Share-based compensation | 11m | 10m |
| Capital expenditure | 10m | 11m |
| Investing cash flow | −12m | −13m |
| Dividends paid | 11m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 124m |
| 96m |
| 132m |
| 290m |
| 140m |
| Inventory | 53m | 60m | 71m | 72m | 53m | 53m | 64m | 51m |
| Current assets | 229m | 269m | 315m | 262m | 228m | 269m | 384m | 236m |
| Property, plant and equipment | 21m | 19m | 17m | 20m | 18m | 16m | 15m | 17m |
| Goodwill | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
| Total assets | 400m | 442m | 485m | 439m | 406m | 445m | 524m | 378m |
| Current liabilities | 117m | 148m | 181m | 153m | 119m | 149m | 254m | 162m |
| Short-term debt | — | — | — | — | — | — | — | 5m |
| Total liabilities | 158m | 193m | 229m | 202m | 171m | 204m | 274m | 182m |
| Equity | 242m | 249m | 256m | 236m | 235m | 240m | 250m | 195m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
| Shares issued | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
| 0 |
| Financing cash flow | −17m | −27m |