Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 37.63bn | 36.19bn |
| Cost of revenue | 31.90bn | 30.63bn |
| Gross profit | 5.73bn | 5.56bn |
| Selling, general and administrative | 3.94bn | 3.76bn |
| Operating income | 1.59bn | 1.57bn |
| Interest expense | 276m | 258m |
| Pre-tax income | 1.11bn | 1.07bn |
| Income tax | 283m | 255m |
| Net income | 820m | 797m |
| Earnings per share | 32.38 | 29.51 |
| Earnings per share, diluted | 32.32 | 29.45 |
| Weighted average shares | 25m | 27m |
| Weighted average shares, diluted | 25m | 27m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 161m | 391m | 207m | 203m | 234m | 446m | 210m | 516m |
| Receivables | 1.26bn | 1.13bn | 1.21bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 357m | 425m |
| Depreciation and amortisation | 324m | 295m |
| Share-based compensation | 60m | 58m |
| Capital expenditure | 351m | 351m |
| Investing cash flow | −1.03bn | −1.85bn |
| Dividends paid | 55m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.24bn |
| 1.40bn |
| 1.24bn |
| 1.21bn |
| 1.24bn |
| Inventory | 6.19bn | 6.12bn | 5.94bn | 6.06bn | 5.75bn | 5.91bn | 6.10bn | 6.24bn |
| Current assets | 8.15bn | 7.86bn | 7.93bn | 7.94bn | 7.80bn | 7.77bn | 7.89bn | 8.36bn |
| Goodwill | 2.47bn | 2.48bn | 2.44bn | 2.45bn | 2.40bn | 2.12bn | 2.13bn | 2.12bn |
| Total assets | 25.75bn | 25.11bn | 24.52bn | 24.16bn | 23.48bn | 23.12bn | 23.26bn | 23.21bn |
| Current liabilities | 8.20bn | 6.70bn | 6.53bn | 6.51bn | 6.62bn | 6.55bn | 6.66bn | 7.02bn |
| Long-term debt | — | 9.68bn | — | — | — | 8.17bn | — | — |
| Total liabilities | 19.34bn | 18.48bn | 17.73bn | 17.15bn | 16.70bn | 16.45bn | 16.63bn | 16.77bn |
| Equity | 6.38bn | 6.60bn | 6.77bn | 7.01bn | 6.78bn | 6.65bn | 6.63bn | 6.39bn |
| Shares outstanding | 23m | 24m | 24m | 26m | 26m | 26m | 27m | 27m |
| Shares issued | 23m | 24m | 24m | 26m | 26m | 26m | 27m | 27m |
| 57m |
| Share buybacks | 961m | 366m |
| Financing cash flow | 612m | 908m |