Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 9.43bn | 8.41bn |
| Selling, general and administrative | 741m | 733m |
| Operating expenses | 7.23bn | 5.99bn |
| Operating income | 2.20bn | 2.42bn |
| Pre-tax income | 1.68bn | 1.81bn |
| Income tax | 483m | 364m |
| Net income | 776m | 1.02bn |
| Earnings per share | 2.36 | 3.21 |
| Earnings per share, diluted | 2.35 | 3.18 |
| Weighted average shares | 329m | 319m |
| Weighted average shares, diluted | 457m | 454m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.01bn | 1.16bn | 1.21bn | 1.03bn | 899m | 1.33bn | 1.18bn | 942m |
| Inventory | 203m | 205m | 216m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 1.71bn | 1.50bn |
| Depreciation and amortisation | 301m | 264m |
| Share-based compensation | 151m | 172m |
| Capital expenditure | 265m | 201m |
| Investing cash flow | −318m | −660m |
| Dividends paid | 1.11bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 167m |
| 159m |
| 142m |
| 169m |
| 160m |
| Current assets | 2.15bn | 2.83bn | 3.02bn | 2.79bn | 2.53bn | 2.28bn | 2.26bn | 2.03bn |
| Property, plant and equipment | 2.26bn | 2.30bn | — | — | — | — | — | — |
| Goodwill | 6.25bn | 6.31bn | 6.22bn | 6.30bn | 6.10bn | 5.99bn | 6.19bn | 6.14bn |
| Total assets | 24.88bn | 25.62bn | 25.67bn | 25.69bn | 24.88bn | 24.63bn | 25.07bn | 24.85bn |
| Current liabilities | 2.18bn | 2.89bn | 2.85bn | 2.75bn | 2.63bn | 2.36bn | 2.21bn | 2.62bn |
| Long-term debt | 13.23bn | 13.25bn | 13.42bn | 13.43bn | 13.44bn | 13.46bn | 13.57bn | 13.09bn |
| Total liabilities | 19.59bn | 20.46bn | 20.50bn | 20.60bn | 20.06bn | 19.79bn | 20.03bn | 19.90bn |
| Equity | 3.74bn | 3.63bn | 3.38bn | 5.09bn | 4.82bn | 3.11bn | 5.04bn | 4.95bn |
| Shares outstanding | 347m | 346m | 328m | 328m | 328m | 324m | 324m | 317m |
| Shares issued | 347m | 346m | 328m | 328m | 328m | 324m | 324m | 317m |
| 1.03bn |
| Share buybacks | 0 | 0 |
| Financing cash flow | −1.44bn | −625m |