Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 6.27bn | 5.88bn |
| Cost of revenue | 3.25bn | 3.02bn |
| Gross profit | 3.02bn | 2.86bn |
| Research and development | 508m | 518m |
| Selling, general and administrative | 452m | 418m |
| Operating expenses | 1.58bn | 1.52bn |
| Operating income | 1.44bn | 1.34bn |
| Interest expense | 435m | 463m |
| Pre-tax income | 975m | 894m |
| Income tax | 176m | 132m |
| Net income | 797m | 761m |
| Earnings per share | 3.26 | 3.09 |
| Earnings per share, diluted | 3.15 | 3.00 |
| Weighted average shares | 244m | 246m |
| Weighted average shares, diluted | 253m | 254m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 421m | 462m | 388m | 480m | 515m | 567m | 695m | 463m |
| Receivables | 1.02bn | 979m | 962m | 940m | 936m | 902m | 934m | 868m |
| Current assets | 5.34bn | 5.49bn | 5.32bn | 4.66bn | 6.24bn | 4.86bn | 3.89bn | 3.13bn |
| Property, plant and equipment | 279m | 290m | 322m | 312m | 297m | 300m | 309m | 305m |
| Goodwill | 9.93bn | 9.99bn | 9.38bn | 9.42bn | 9.28bn | 9.22bn | 9.37bn | 8.94bn |
| Total assets | 20.33bn | 20.71bn | 19.49bn | 18.98bn | 20.40bn | 19.04bn | 18.44bn | 16.91bn |
| Current liabilities | 4.88bn | 5.11bn | 4.77bn | 4.10bn | 5.64bn | 4.35bn | 3.22bn | 2.69bn |
| Short-term debt | 110m | 25m | 20m | 20m | 20m | 20m | 47m | 39m |
| Long-term debt | 7.32bn | 7.41bn | 6.57bn | 6.80bn | 6.84bn | 6.99bn | 7.16bn | 6.58bn |
| Total liabilities | 13.43bn | 13.77bn | 12.50bn | 11.97bn | 13.55bn | 12.44bn | 11.55bn | 10.42bn |
| Equity | 6.84bn | 6.89bn | 6.93bn | 7.01bn | 6.86bn | 6.53bn | 6.89bn | 6.49bn |
| Shares outstanding | 241m | 241m | 244m | 244m | 247m | 245m | 247m | 245m |
| Shares issued | 295m | 294m | 292m | 290m | 289m | 284m | 282m | 279m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 1.74bn | 1.39bn |
| Depreciation and amortisation | 704m | 680m |
| Share-based compensation | 258m | 203m |
| Capital expenditure | 81m | 61m |
| Investing cash flow | −1.31bn | −856m |
| Dividends paid | 254m | 245m |
| Share buybacks | 1.04bn | 738m |
| Financing cash flow | −244m | −152m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)