Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 57m | 61m |
| Cost of revenue | 68m | 75m |
| Selling, general and administrative | 20m | 27m |
| Operating expenses | 91m | 103m |
| Operating income | −34m | −42m |
| Pre-tax income | −36m | −43m |
| Income tax | — | 3m |
| Net income | −36m | −46m |
| Earnings per share | −1.80 | −2.39 |
| Earnings per share, diluted | −1.80 | −2.39 |
| Weighted average shares | 20m | 19m |
| Weighted average shares, diluted | 20m | 19m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Oct 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2m | 2m | 3m | 4m | 5m | 12m | — | 14m |
| Short-term investments | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −21m | −21m |
| Depreciation and amortisation | 859,970 | 942,450 |
| Capital expenditure | 18,590 | 518,189 |
| Investing cash flow | −18,590 | −3m |
| Financing cash flow | 11m | 22m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| — |
| — |
| — |
| 10m |
| Receivables | 5m | 4m | 4m | 3m | 2m | 3m | — | 2m |
| Inventory | 339,570 | 339,570 | 2m | 2m | 2m | 2m | — | 8m |
| Current assets | 8m | 7m | 9m | 10m | 10m | 18m | — | 34m |
| Property, plant and equipment | 376,678 | 403,517 | 430,352 | 457,195 | 523,556 | 591,088 | — | 158,092 |
| Goodwill | — | — | 3m | 3m | 3m | 3m | — | 4m |
| Total assets | 10m | 9m | 14m | 15m | 16m | 24m | — | 41m |
| Current liabilities | 30m | 18m | 18m | 9m | 6m | 6m | — | 5m |
| Total liabilities | 33m | 24m | 21m | 15m | 8m | 9m | — | 8m |
| Equity | −24m | −15m | −6m | 61,392 | 8m | 15m | — | 33m |
| Shares outstanding | 24m | 21m | 20m | 20m | 20m | 20m | — | 20m |
| Shares issued | 25m | 22m | 21m | 20m | 20m | 20m | — | 20m |
| Treasury shares | 695,953 | 695,953 | 695,953 | 695,953 | 362,620 | 362,620 | 81,850 | 280,770 |