Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 39.42bn | 37.88bn |
| Cost of revenue | 32.56bn | 31.34bn |
| Gross profit | 6.86bn | 6.53bn |
| Selling, general and administrative | 5.63bn | 5.41bn |
| Operating expenses | 5.67bn | 5.44bn |
| Operating income | 1.20bn | 1.10bn |
| Pre-tax income | 898m | 644m |
| Income tax | 222m | 150m |
| Net income | 676m | 494m |
| Earnings per share | 2.98 | 2.05 |
| Earnings per share, diluted | 2.94 | 2.02 |
| Weighted average shares | 227m | 241m |
| Weighted average shares, diluted | 230m | 244m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 49m | 41m | 56m | 61m | 101m | 59m | 81m | 405m |
| Receivables | 2.17bn | 2.03bn | 2.19bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 1.37bn | 1.17bn |
| Depreciation and amortisation | 462m | 438m |
| Share-based compensation | 83m | 63m |
| Capital expenditure | 410m | 341m |
| Investing cash flow | −497m | −552m |
| Share buybacks | 926m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2.10bn |
| 2.08bn |
| 1.96bn |
| 2.07bn |
| 1.98bn |
| Inventory | 1.68bn | 1.71bn | 1.70bn | 1.57bn | 1.52bn | 1.63bn | 1.62bn | 1.59bn |
| Current assets | 4.36bn | 4.16bn | 4.37bn | 4.16bn | 4.09bn | 3.97bn | 4.12bn | 4.33bn |
| Property, plant and equipment | 2.70bn | 2.68bn | 2.63bn | 2.56bn | 2.50bn | 2.40bn | 2.36bn | 2.36bn |
| Goodwill | 5.79bn | 5.79bn | 5.77bn | 5.77bn | 5.77bn | 5.77bn | 5.78bn | 5.78bn |
| Total assets | 14.16bn | 13.94bn | 14.04bn | 13.79bn | 13.65bn | 13.44bn | 13.48bn | 13.70bn |
| Current liabilities | 3.82bn | 3.59bn | 3.81bn | 3.56bn | 3.49bn | 3.30bn | 3.47bn | 3.37bn |
| Long-term debt | 5.03bn | 5.06bn | 4.83bn | 4.71bn | 4.69bn | 4.82bn | 4.67bn | 4.59bn |
| Total liabilities | 9.83bn | 9.64bn | 9.57bn | 9.16bn | 9.04bn | 8.91bn | 8.87bn | 8.69bn |
| Equity | 4.33bn | 4.31bn | 4.47bn | 4.63bn | 4.62bn | 4.53bn | 4.61bn | 5.01bn |
| Shares outstanding | 220m | 221m | 225m | 229m | 231m | 231m | 235m | 246m |
| Shares issued | 258m | 257m | 256m | 256m | 256m | 255m | 255m | 254m |
| Treasury shares | 38m | 36m | 32m | 28m | 25m | 24m | 19m | 9m |
| 948m |
| Financing cash flow | −890m | −831m |